HNX:VC1 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2014	FY 2013
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	150,000	102,000	94,800	120,000	71,081	71,081
Market Cap Growth	54.32%	7.60%	-21.00%	68.82%	-	-
Enterprise Value	142,597	188,035	192,407	217,607	94,264	-
Last Close Price	12500.00	8500.00	7900.00	10000.00	6192.69	5379.42
PE Ratio	41.27	28.43	36.17	48.00	6.04	3.72
PS Ratio	0.26	0.20	0.43	0.28	0.16	0.14
PB Ratio	0.59	0.41	0.38	0.49	0.29	0.28
P/TBV Ratio	0.59	0.41	0.38	0.49	0.29	0.28
P/FCF Ratio	1.37	-	-	6.50	0.66	1.17
P/OCF Ratio	1.36	-	-	6.40	0.32	1.17
EV/Sales Ratio	0.25	0.37	0.86	0.51	0.21	-
EV/EBITDA Ratio	7.76	8.93	10.65	14.24	4.51	-
EV/EBIT Ratio	9.12	10.17	12.51	17.51	8.78	-
EV/FCF Ratio	1.31	-	-	11.78	0.87	-
Debt / Equity Ratio	0.17	0.56	0.41	0.35	0.03	0.30
Debt / EBITDA Ratio	2.38	6.75	5.63	5.54	0.35	1.77
Debt / FCF Ratio	0.40	-	-	4.59	0.07	1.24
Asset Turnover	-	0.72	0.32	-	0.65	-
Inventory Turnover	-	2.32	1.31	-	1.28	-
Quick Ratio	0.61	0.54	0.46	1.05	0.59	0.40
Current Ratio	1.35	1.37	1.36	1.42	1.41	1.53
Return on Equity (ROE)	-	1.44%	1.06%	-	4.76%	-
Return on Assets (ROA)	-	1.63%	1.39%	-	0.96%	-
Return on Capital (ROIC)	-	3.11%	2.83%	-	2.33%	-
Return on Capital Employed (ROCE)	6.10%	7.30%	6.20%	5.10%	3.80%	11.70%
Earnings Yield	2.42%	3.52%	2.76%	2.08%	16.56%	26.91%
FCF Yield	72.74%	-26.25%	-3.89%	15.39%	151.99%	85.48%
Payout Ratio	1.24%	-	-	-	150.78%	75.79%
Buyback Yield / Dilution	0.12%	-	0.16%	-2.85%	-0.03%	-

Source: S&P Capital IQ. Standard template. Financial Sources.