Vina2 Invest and Construction JSC (HNX:VC2)
Vietnam
· Delayed Price · Currency is VND 4,500.00
-400.00 (-8.16%)
At close: Mar 9, 2026
HNX:VC2 Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 17,051 | 57,509 | 14,237 | 29,477 | 59,944 | Upgrade
|
| Depreciation & Amortization | 8,553 | 10,940 | 11,251 | 11,714 | 11,523 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -23,905 | -11,198 | -33,463 | -7,132 | Upgrade
|
| Other Operating Activities | -43,988 | 14,164 | 18,754 | 6,892 | -15,547 | Upgrade
|
| Change in Accounts Receivable | -359,763 | 376,909 | -246,716 | -250,069 | -225,835 | Upgrade
|
| Change in Inventory | -59,188 | 46,268 | -82,199 | -46,023 | 222,580 | Upgrade
|
| Change in Accounts Payable | 280,084 | 40,871 | 53,375 | 40,719 | -97,631 | Upgrade
|
| Change in Other Net Operating Assets | -11,070 | 2,054 | 1,641 | -10,491 | -7,407 | Upgrade
|
| Operating Cash Flow | -168,321 | 326,526 | -240,855 | -251,243 | -59,505 | Upgrade
|
| Capital Expenditures | -1,666 | -7,712 | -449.07 | -6,546 | -3,593 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 72.73 | 425.4 | - | Upgrade
|
| Investment in Securities | 67,730 | -224,297 | 5,640 | -15,822 | -266,506 | Upgrade
|
| Other Investing Activities | 22,802 | 6,644 | 3,623 | 14,453 | 1,410 | Upgrade
|
| Investing Cash Flow | 109,615 | -292,359 | 8,280 | 97,409 | -391,629 | Upgrade
|
| Long-Term Debt Issued | 1,023,418 | 988,718 | 956,833 | 568,894 | 883,545 | Upgrade
|
| Long-Term Debt Repaid | -1,025,361 | -1,012,365 | -743,000 | -543,565 | -615,118 | Upgrade
|
| Net Debt Issued (Repaid) | -1,943 | -23,647 | 213,834 | 25,330 | 268,426 | Upgrade
|
| Issuance of Common Stock | 68,761 | - | 199,903 | 20,000 | 300,000 | Upgrade
|
| Common Dividends Paid | -0.87 | -0.35 | -0.97 | -5.94 | -17,965 | Upgrade
|
| Other Financing Activities | - | - | 1,000 | - | - | Upgrade
|
| Financing Cash Flow | 66,817 | -23,648 | 414,735 | 45,324 | 550,461 | Upgrade
|
| Net Cash Flow | 8,111 | 10,519 | 182,161 | -108,510 | 99,327 | Upgrade
|
| Free Cash Flow | -169,988 | 318,813 | -241,304 | -257,789 | -63,098 | Upgrade
|
| Free Cash Flow Margin | -14.92% | 25.86% | -22.18% | -26.59% | -7.13% | Upgrade
|
| Free Cash Flow Per Share | -2247.16 | 4269.92 | -4647.66 | -4968.92 | -2256.42 | Upgrade
|
| Cash Interest Paid | 52,696 | 70,037 | 54,425 | 45,855 | 33,601 | Upgrade
|
| Cash Income Tax Paid | 18,458 | 6,972 | 9,972 | 13,180 | 16,834 | Upgrade
|
| Levered Free Cash Flow | 3,759 | 130,380 | -274,597 | -173,979 | -237,322 | Upgrade
|
| Unlevered Free Cash Flow | 38,732 | 172,309 | -230,443 | -141,113 | -213,117 | Upgrade
|
| Change in Working Capital | -149,937 | 267,818 | -273,899 | -265,864 | -108,294 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.