VC9 - No 9 Construction Join Stock Company (HNX:VC9)
Vietnam
· Delayed Price · Currency is VND 3,700.00
0.00 (0.00%)
At close: Mar 5, 2026
HNX:VC9 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 237,011 | 233,707 | 268,465 | 394,025 | 209,882 | Upgrade
|
| Revenue Growth (YoY) | 1.41% | -12.95% | -31.87% | 87.74% | -80.47% | Upgrade
|
| Cost of Revenue | 220,440 | 211,787 | 233,728 | 373,596 | 172,488 | Upgrade
|
| Gross Profit | 16,571 | 21,920 | 34,737 | 20,429 | 37,394 | Upgrade
|
| Selling, General & Admin | 9,962 | 12,678 | 13,354 | 28,236 | 16,491 | Upgrade
|
| Operating Expenses | 9,962 | 12,678 | 13,354 | 28,236 | 16,491 | Upgrade
|
| Operating Income | 6,609 | 9,243 | 21,384 | -7,807 | 20,902 | Upgrade
|
| Interest Expense | -6,507 | -9,370 | -30,578 | -31,169 | -33,471 | Upgrade
|
| Interest & Investment Income | 451.67 | 1,402 | 10,511 | 16,825 | 14,825 | Upgrade
|
| Other Non Operating Income (Expenses) | 257 | -485.55 | -1,295 | 33,842 | 328.27 | Upgrade
|
| EBT Excluding Unusual Items | 810.54 | 789.29 | 21.42 | 11,691 | 2,585 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1,057 | - | - | Upgrade
|
| Pretax Income | 810.54 | 789.29 | 1,396 | 11,691 | 2,585 | Upgrade
|
| Income Tax Expense | - | - | - | 9,813 | 893.4 | Upgrade
|
| Earnings From Continuing Operations | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 | Upgrade
|
| Net Income | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 | Upgrade
|
| Net Income to Common | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 | Upgrade
|
| Net Income Growth | 2.69% | -43.47% | -25.65% | 11.04% | -16.56% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 14 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 14 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | 16.85% | 22.50% | 0.00% | -0.44% | Upgrade
|
| EPS (Basic) | 48.55 | 47.28 | 97.72 | 161.00 | 145.00 | Upgrade
|
| EPS (Diluted) | 48.55 | 47.00 | 97.72 | 161.00 | 145.00 | Upgrade
|
| EPS Growth | 3.30% | -51.90% | -39.31% | 11.03% | -16.18% | Upgrade
|
| Free Cash Flow | 6,253 | 86,621 | -48,537 | 102,137 | 102,839 | Upgrade
|
| Free Cash Flow Per Share | 374.51 | 5188.39 | -3397.10 | 8756.91 | 8817.27 | Upgrade
|
| Gross Margin | 6.99% | 9.38% | 12.94% | 5.18% | 17.82% | Upgrade
|
| Operating Margin | 2.79% | 3.96% | 7.96% | -1.98% | 9.96% | Upgrade
|
| Profit Margin | 0.34% | 0.34% | 0.52% | 0.48% | 0.81% | Upgrade
|
| Free Cash Flow Margin | 2.64% | 37.06% | -18.08% | 25.92% | 49.00% | Upgrade
|
| EBITDA | 7,192 | 11,319 | 24,255 | 3,260 | 44,812 | Upgrade
|
| EBITDA Margin | 3.03% | 4.84% | 9.04% | 0.83% | 21.35% | Upgrade
|
| D&A For EBITDA | 583.17 | 2,076 | 2,871 | 11,066 | 23,910 | Upgrade
|
| EBIT | 6,609 | 9,243 | 21,384 | -7,807 | 20,902 | Upgrade
|
| EBIT Margin | 2.79% | 3.96% | 7.96% | -1.98% | 9.96% | Upgrade
|
| Effective Tax Rate | - | - | - | 83.94% | 34.57% | Upgrade
|
| Revenue as Reported | 237,011 | 233,707 | 268,465 | 394,025 | 209,882 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.