VC9 - No 9 Construction Join Stock Company (HNX:VC9)
Vietnam
· Delayed Price · Currency is VND 3,800.00
+100.00 (2.70%)
At close: Mar 6, 2026
HNX:VC9 Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 | Upgrade
|
| Depreciation & Amortization | 583.17 | 2,076 | 2,871 | 11,066 | 23,910 | Upgrade
|
| Loss (Gain) From Sale of Assets | -451.67 | - | 228.63 | -58,232 | -16,872 | Upgrade
|
| Other Operating Activities | -3.14 | -4,007 | -16,849 | 41,112 | 11,505 | Upgrade
|
| Change in Accounts Receivable | 83,041 | 155,958 | 163,207 | 90,364 | 40,328 | Upgrade
|
| Change in Inventory | 22,910 | -16,682 | -50,549 | 36,741 | -49,803 | Upgrade
|
| Change in Accounts Payable | -102,710 | -53,776 | -127,607 | 63,361 | 104,740 | Upgrade
|
| Change in Other Net Operating Assets | 2,141 | 2,262 | -11,521 | -29,110 | -12,661 | Upgrade
|
| Operating Cash Flow | 6,321 | 86,621 | -38,824 | 157,181 | 102,839 | Upgrade
|
| Operating Cash Flow Growth | -92.70% | - | - | 52.84% | - | Upgrade
|
| Capital Expenditures | -68 | - | -9,713 | -55,044 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1,057 | 17,734 | 2,419 | Upgrade
|
| Other Investing Activities | 662.57 | 10,479 | 10,304 | - | 1,243 | Upgrade
|
| Investing Cash Flow | 13,495 | 26,929 | 91,323 | -72,645 | -57,878 | Upgrade
|
| Long-Term Debt Issued | 114,059 | 175,569 | 315,946 | 123,326 | 148,182 | Upgrade
|
| Total Debt Issued | 114,059 | 175,569 | 315,946 | 123,326 | 148,182 | Upgrade
|
| Long-Term Debt Repaid | -135,692 | -282,135 | -422,889 | -200,714 | -192,860 | Upgrade
|
| Total Debt Repaid | -135,692 | -282,135 | -422,889 | -200,714 | -192,860 | Upgrade
|
| Net Debt Issued (Repaid) | -21,633 | -106,565 | -106,943 | -77,388 | -44,677 | Upgrade
|
| Issuance of Common Stock | - | - | 50,000 | - | - | Upgrade
|
| Financing Cash Flow | -21,633 | -106,565 | -56,943 | -77,388 | -44,677 | Upgrade
|
| Net Cash Flow | -1,817 | 6,985 | -4,444 | 7,149 | 283.48 | Upgrade
|
| Free Cash Flow | 6,253 | 86,621 | -48,537 | 102,137 | 102,839 | Upgrade
|
| Free Cash Flow Growth | -92.78% | - | - | -0.68% | - | Upgrade
|
| Free Cash Flow Margin | 2.64% | 37.06% | -18.08% | 25.92% | 49.00% | Upgrade
|
| Free Cash Flow Per Share | 374.51 | 5188.39 | -3397.10 | 8756.91 | 8817.27 | Upgrade
|
| Cash Interest Paid | 6,453 | 11,963 | 36,885 | - | 19,962 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 2,918 | Upgrade
|
| Levered Free Cash Flow | 44,670 | 90,941 | 110,685 | 30,312 | - | Upgrade
|
| Unlevered Free Cash Flow | 48,737 | 96,797 | 129,796 | 49,793 | - | Upgrade
|
| Change in Working Capital | 5,382 | 87,763 | -26,471 | 161,356 | 82,605 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.