VNECO 1 Electricity Construction JSC (HNX:VE1)
3,300.00
-100.00 (-2.94%)
At close: Dec 4, 2025
HNX:VE1 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2010 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '10 Dec 31, 2010 |
| Revenue | 5,926 | 800.17 | 5,954 | 24,376 | 15,476 | 33,827 |
| Revenue Growth (YoY) | -75.69% | -86.56% | -75.57% | 57.51% | -54.25% | - |
| Cost of Revenue | 5,344 | 939.09 | 5,322 | 25,614 | 17,147 | 27,762 |
| Gross Profit | 582.28 | -138.91 | 631.59 | -1,238 | -1,672 | 6,066 |
| Selling, General & Admin | 1,703 | 2,198 | 4,020 | 2,364 | 3,365 | 3,507 |
| Operating Expenses | 1,703 | 2,198 | 4,020 | 2,364 | 3,365 | 3,507 |
| Operating Income | -1,121 | -2,337 | -3,388 | -3,602 | -5,037 | 2,558 |
| Interest Expense | - | - | - | -59.43 | -0.23 | -1,994 |
| Interest & Investment Income | 202.41 | 157.36 | 377.07 | 104.51 | 287.01 | 1,510 |
| Other Non Operating Income (Expenses) | -269.17 | -203.15 | -100.5 | 3,751 | 473.17 | 1,217 |
| EBT Excluding Unusual Items | -1,187 | -2,383 | -3,112 | 194.51 | -4,277 | 3,291 |
| Gain (Loss) on Sale of Investments | 526.99 | 526.99 | -553.36 | - | - | - |
| Gain (Loss) on Sale of Assets | 2,932 | 2,932 | - | - | - | - |
| Pretax Income | 2,271 | 1,076 | -3,665 | 194.51 | -4,277 | 3,291 |
| Income Tax Expense | 582.46 | 582.46 | - | - | 27.26 | 856.35 |
| Net Income | 1,689 | 493.38 | -3,665 | 194.51 | -4,304 | 2,435 |
| Net Income to Common | 1,689 | 493.38 | -3,665 | 194.51 | -4,304 | 2,435 |
| Shares Outstanding (Basic) | 6 | 6 | 6 | - | - | 3 |
| Shares Outstanding (Diluted) | 6 | 6 | 6 | - | - | 3 |
| EPS (Basic) | 284.74 | 83.18 | -617.93 | - | - | 814.00 |
| EPS (Diluted) | 284.56 | 83.00 | -618.00 | - | - | 814.00 |
| Free Cash Flow | -453.97 | 555.01 | -2,673 | 6,006 | 8,320 | - |
| Free Cash Flow Per Share | -76.54 | 93.57 | -450.61 | - | - | - |
| Gross Margin | 9.83% | -17.36% | 10.61% | -5.08% | -10.80% | 17.93% |
| Operating Margin | -18.91% | -292.08% | -56.91% | -14.78% | -32.55% | 7.56% |
| Profit Margin | 28.50% | 61.66% | -61.56% | 0.80% | -27.81% | 7.20% |
| Free Cash Flow Margin | -7.66% | 69.36% | -44.89% | 24.64% | 53.76% | - |
| EBITDA | -875.19 | -2,141 | -3,183 | - | - | - |
| EBITDA Margin | -14.77% | -267.54% | -53.46% | - | - | - |
| D&A For EBITDA | 245.5 | 196.4 | 205.47 | - | - | - |
| EBIT | -1,121 | -2,337 | -3,388 | -3,602 | -5,037 | 2,558 |
| EBIT Margin | -18.91% | -292.08% | -56.91% | -14.78% | -32.55% | 7.56% |
| Effective Tax Rate | 25.64% | 54.14% | - | - | - | 26.02% |
| Revenue as Reported | 5,926 | 800.17 | 5,954 | 24,376 | 15,476 | 33,827 |
Source: S&P Capital IQ. Standard template. Financial Sources.