Viet First Securities Corporation (HNX:VFS)
Vietnam
· Delayed Price · Currency is VND 15,300
-500 (-3.16%)
At close: Dec 5, 2025
Viet First Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| Interest and Dividend Income | 2,311 | 2,292 | 0.01 | 82.58 | 969.22 |
| Total Interest Expense | 146,942 | 43,530 | 1,399 | 4,388 | - |
| Net Interest Income | -144,632 | -41,238 | -1,399 | -4,306 | 969.22 |
| Brokerage Commission | 57,968 | 48,823 | 45,291 | 8,536 | 3,095 |
| Trading & Principal Transactions | -691.86 | -1,699 | -1,391 | - | - |
| Asset Management Fee | 4,365 | 4,341 | 3,290 | 5,377 | 396.94 |
| Underwriting & Investment Banking Fee | 50 | - | 2,110 | 349.35 | 33.08 |
| Gain on Sale of Investments (Rev) | 243,887 | 126,848 | 96,187 | 10,603 | 6,135 |
| Other Revenue | 133,135 | 96,638 | 53,137 | 8,693 | 12,078 |
| Revenue | 294,081 | 233,713 | 197,225 | 29,253 | 22,706 |
| Revenue Growth (YoY) | 54.23% | 18.50% | 574.21% | 28.83% | - |
| Cost of Services Provided | 102,383 | 78,448 | 57,520 | 17,016 | 13,517 |
| Total Operating Expenses | 102,078 | 78,505 | 56,996 | 17,016 | 13,517 |
| Operating Income | 192,003 | 155,209 | 140,230 | 12,237 | 9,190 |
| Other Non-Operating Income (Expenses) | 2,738 | 14,728 | 44,508 | 3,321 | 721.06 |
| EBT Excluding Unusual Items | 194,740 | 169,937 | 184,738 | 15,558 | 9,911 |
| Gain (Loss) on Sale of Investments | -14,778 | -13,849 | -77,583 | -2,007 | -5,846 |
| Pretax Income | 179,962 | 156,088 | 107,155 | 1,784 | 1,054 |
| Income Tax Expense | 35,574 | 30,916 | 21,499 | 21.24 | 705.28 |
| Net Income | 144,388 | 125,172 | 85,656 | 1,763 | 348.7 |
| Net Income to Common | 144,388 | 125,172 | 85,656 | 1,763 | 348.7 |
| Net Income Growth | 33.93% | 46.13% | 4758.57% | 405.59% | - |
| Shares Outstanding (Basic) | 158 | 149 | 73 | 16 | 16 |
| Shares Outstanding (Diluted) | 158 | 149 | 73 | 16 | 16 |
| Shares Change (YoY) | 38.72% | 104.05% | 364.14% | 0.00% | - |
| EPS (Basic) | 915.26 | 839.33 | 1171.98 | 111.96 | 22.15 |
| EPS (Diluted) | 915.26 | 839.33 | 1171.98 | 111.96 | 22.15 |
| EPS Growth | -3.45% | -28.38% | 946.79% | 405.57% | - |
| Free Cash Flow | -3,060,103 | -1,963,330 | -833,209 | -7,542 | 29,721 |
| Free Cash Flow Per Share | -19397.61 | -13164.96 | -11400.39 | -478.99 | 1887.49 |
| Operating Margin | 65.29% | 66.41% | 71.10% | 41.83% | 40.47% |
| Profit Margin | 49.10% | 53.56% | 43.43% | 6.03% | 1.54% |
| Free Cash Flow Margin | -1040.57% | -840.06% | -422.47% | -25.78% | 130.89% |
| Effective Tax Rate | 19.77% | 19.81% | 20.06% | 1.19% | 66.92% |
| Revenue as Reported | 441,715 | 278,943 | 200,015 | 33,641 | 22,706 |
Source: S&P Capital IQ. Capital Markets template. Financial Sources.