Vietnam Herbs and Foods JSC (HNX:VHE)
Vietnam
· Delayed Price · Currency is VND 2,700.00
-200.00 (-6.90%)
At close: Mar 9, 2026
HNX:VHE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 534,711 | 436,102 | 314,415 | 265,324 | 230,643 | Upgrade
|
| Revenue Growth (YoY) | 22.61% | 38.70% | 18.50% | 15.04% | 60.64% | Upgrade
|
| Cost of Revenue | 491,808 | 420,327 | 301,640 | 254,103 | 197,316 | Upgrade
|
| Gross Profit | 42,903 | 15,775 | 12,775 | 11,222 | 33,327 | Upgrade
|
| Selling, General & Admin | 6,472 | 6,951 | 5,902 | 4,905 | 25,241 | Upgrade
|
| Operating Expenses | 6,472 | 6,951 | 5,902 | 4,905 | 25,241 | Upgrade
|
| Operating Income | 36,431 | 8,824 | 6,873 | 6,316 | 8,085 | Upgrade
|
| Interest Expense | -14,005 | -6,725 | -4,815 | -4,303 | -5,289 | Upgrade
|
| Interest & Investment Income | 2.08 | 2.22 | 2.83 | 74.05 | 110.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -60.12 | 279.05 | 173.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -220.76 | -45.7 | -192.03 | -230.35 | -209.11 | Upgrade
|
| EBT Excluding Unusual Items | 22,146 | 2,335 | 2,042 | 1,857 | 2,698 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.06 | - | - | - | - | Upgrade
|
| Pretax Income | 22,130 | 2,335 | 2,042 | 1,857 | 2,698 | Upgrade
|
| Income Tax Expense | 4,488 | 401.45 | 415.08 | 425.81 | 580.34 | Upgrade
|
| Earnings From Continuing Operations | 17,642 | 1,934 | 1,627 | 1,431 | 2,118 | Upgrade
|
| Minority Interest in Earnings | -50.05 | -49.72 | - | - | - | Upgrade
|
| Net Income | 17,592 | 1,884 | 1,627 | 1,431 | 2,118 | Upgrade
|
| Net Income to Common | 17,592 | 1,884 | 1,627 | 1,431 | 2,118 | Upgrade
|
| Net Income Growth | 833.77% | 15.78% | 13.70% | -32.41% | -76.78% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 32 | Upgrade
|
| Shares Change (YoY) | - | - | -0.43% | 5.31% | - | Upgrade
|
| EPS (Basic) | 530.85 | 56.85 | 49.10 | 43.00 | 67.00 | Upgrade
|
| EPS (Diluted) | 530.85 | 56.85 | 49.10 | 43.00 | 67.00 | Upgrade
|
| EPS Growth | 833.77% | 15.78% | 14.19% | -35.82% | - | Upgrade
|
| Free Cash Flow | -93,053 | -2,063 | 100,884 | 7,253 | -162,445 | Upgrade
|
| Free Cash Flow Per Share | -2807.88 | -62.24 | 3044.18 | 217.92 | -5139.55 | Upgrade
|
| Gross Margin | 8.02% | 3.62% | 4.06% | 4.23% | 14.45% | Upgrade
|
| Operating Margin | 6.81% | 2.02% | 2.19% | 2.38% | 3.51% | Upgrade
|
| Profit Margin | 3.29% | 0.43% | 0.52% | 0.54% | 0.92% | Upgrade
|
| Free Cash Flow Margin | -17.40% | -0.47% | 32.09% | 2.73% | -70.43% | Upgrade
|
| EBITDA | 43,254 | 15,495 | 13,756 | 13,210 | 14,700 | Upgrade
|
| EBITDA Margin | 8.09% | 3.55% | 4.38% | 4.98% | 6.37% | Upgrade
|
| D&A For EBITDA | 6,823 | 6,671 | 6,883 | 6,894 | 6,614 | Upgrade
|
| EBIT | 36,431 | 8,824 | 6,873 | 6,316 | 8,085 | Upgrade
|
| EBIT Margin | 6.81% | 2.02% | 2.19% | 2.38% | 3.51% | Upgrade
|
| Effective Tax Rate | 20.28% | 17.19% | 20.32% | 22.93% | 21.51% | Upgrade
|
| Revenue as Reported | 534,711 | 436,102 | 314,415 | 265,324 | 230,643 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.