HNX:VSM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	262,800	213,300	315,000	162,000	159,300	66,600	Upgrade
Market Cap Growth	11.88%	-32.29%	94.44%	1.70%	139.19%	-17.78%	Upgrade
Enterprise Value	166,255	144,452	220,919	80,670	79,252	-19,008	Upgrade
Last Close Price	15500.00	13000.00	10577.78	9923.48	14168.82	7047.34	Upgrade
PE Ratio	14.89	13.87	30.13	16.59	16.74	5.82	Upgrade
PS Ratio	0.95	1.00	1.93	0.76	0.72	0.28	Upgrade
PB Ratio	1.70	1.41	2.09	1.09	1.08	0.42	Upgrade
P/TBV Ratio	1.77	1.47	2.18	1.11	1.10	0.43	Upgrade
P/FCF Ratio	13.48	23.77	682.70	27.17	37.99	4.93	Upgrade
P/OCF Ratio	12.39	21.60	348.93	27.17	36.45	4.62	Upgrade
EV/Sales Ratio	0.60	0.68	1.36	0.38	0.36	-	Upgrade
EV/EBITDA Ratio	11.98	13.28	17.86	9.39	10.36	-	Upgrade
EV/EBIT Ratio	14.36	19.82	25.97	10.46	11.71	-	Upgrade
EV/FCF Ratio	8.53	16.10	478.80	13.53	18.90	-	Upgrade
Asset Turnover	-	0.90	0.69	0.87	0.85	0.89	Upgrade
Inventory Turnover	-	71.69	97.74	168.17	119.13	97.37	Upgrade
Quick Ratio	3.11	5.15	5.01	3.46	2.68	2.42	Upgrade
Current Ratio	3.40	5.56	5.52	3.56	2.81	2.51	Upgrade
Return on Equity (ROE)	-	10.17%	9.71%	6.61%	6.24%	7.51%	Upgrade
Return on Assets (ROA)	-	1.92%	2.25%	1.98%	1.63%	2.04%	Upgrade
Return on Capital (ROIC)	-	3.01%	3.56%	3.26%	2.78%	3.52%	Upgrade
Return on Capital Employed (ROCE)	5.30%	3.40%	4.00%	3.80%	3.30%	4.10%	Upgrade
Earnings Yield	6.72%	7.21%	4.61%	6.03%	5.97%	17.20%	Upgrade
FCF Yield	7.42%	4.21%	0.15%	3.68%	2.63%	20.27%	Upgrade
Dividend Yield	-	8.77%	-	10.08%	-	17.03%	Upgrade
Payout Ratio	95.47%	69.91%	63.45%	80.86%	-	-	Upgrade
Buyback Yield / Dilution	0.01%	-	-	-	-	-	Upgrade
Total Shareholder Return	0.01%	8.77%	-	10.08%	-	17.03%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.