VTC Telecommunications JSC (HNX:VTC)
12,700
-800 (-5.93%)
At close: Mar 9, 2026
HNX:VTC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 522,910 | 236,597 | 179,085 | 428,756 | 653,474 | Upgrade
|
| Revenue Growth (YoY) | 121.01% | 32.11% | -58.23% | -34.39% | 33.19% | Upgrade
|
| Cost of Revenue | 470,130 | 188,036 | 139,983 | 370,211 | 590,586 | Upgrade
|
| Gross Profit | 52,780 | 48,561 | 39,102 | 58,545 | 62,888 | Upgrade
|
| Selling, General & Admin | 38,337 | 29,793 | 26,468 | 38,338 | 39,003 | Upgrade
|
| Operating Expenses | 38,337 | 29,793 | 26,468 | 38,338 | 39,003 | Upgrade
|
| Operating Income | 14,443 | 18,768 | 12,635 | 20,207 | 23,885 | Upgrade
|
| Interest Expense | -11,264 | -11,270 | -10,177 | -9,766 | -10,968 | Upgrade
|
| Interest & Investment Income | 98.37 | 99.77 | 143.22 | - | 3,214 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,578 | -1,361 | -688.25 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3,451 | 1,759 | 46.26 | 3,417 | -701.3 | Upgrade
|
| EBT Excluding Unusual Items | 5,150 | 7,997 | 1,959 | 13,858 | 15,430 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.98 | 6.36 | - | - | Upgrade
|
| Other Unusual Items | - | -1,677 | 726.74 | - | - | Upgrade
|
| Pretax Income | 5,150 | 6,326 | 2,692 | 13,858 | 15,430 | Upgrade
|
| Income Tax Expense | 1,177 | 2,732 | 2,382 | 2,465 | 3,455 | Upgrade
|
| Earnings From Continuing Operations | 3,973 | 3,594 | 309.71 | 11,392 | 11,975 | Upgrade
|
| Minority Interest in Earnings | -58.7 | -67.35 | 599.48 | -1,350 | -1,568 | Upgrade
|
| Net Income | 3,914 | 3,526 | 909.19 | 10,042 | 10,407 | Upgrade
|
| Net Income to Common | 3,914 | 3,526 | 909.19 | 10,042 | 10,407 | Upgrade
|
| Net Income Growth | 11.00% | 287.85% | -90.95% | -3.50% | 26.08% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | -19.54% | 43.01% | - | Upgrade
|
| EPS (Basic) | 864.27 | 778.58 | 200.74 | 1784.00 | 2644.00 | Upgrade
|
| EPS (Diluted) | 864.00 | 778.58 | 200.74 | 1784.00 | 2644.00 | Upgrade
|
| EPS Growth | 10.97% | 287.85% | -88.75% | -32.53% | - | Upgrade
|
| Free Cash Flow | -146,187 | 41,899 | -23,906 | 19,197 | 30,420 | Upgrade
|
| Free Cash Flow Per Share | -32276.93 | 9251.05 | -5278.34 | 3410.36 | 7728.68 | Upgrade
|
| Dividend Per Share | - | 700.000 | - | - | 1000.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 10.09% | 20.52% | 21.83% | 13.66% | 9.62% | Upgrade
|
| Operating Margin | 2.76% | 7.93% | 7.05% | 4.71% | 3.65% | Upgrade
|
| Profit Margin | 0.75% | 1.49% | 0.51% | 2.34% | 1.59% | Upgrade
|
| Free Cash Flow Margin | -27.96% | 17.71% | -13.35% | 4.48% | 4.66% | Upgrade
|
| EBITDA | 18,283 | 23,394 | 17,245 | 23,874 | 26,480 | Upgrade
|
| EBITDA Margin | 3.50% | 9.89% | 9.63% | 5.57% | 4.05% | Upgrade
|
| D&A For EBITDA | 3,841 | 4,626 | 4,610 | 3,667 | 2,595 | Upgrade
|
| EBIT | 14,443 | 18,768 | 12,635 | 20,207 | 23,885 | Upgrade
|
| EBIT Margin | 2.76% | 7.93% | 7.05% | 4.71% | 3.65% | Upgrade
|
| Effective Tax Rate | 22.85% | 43.19% | 88.50% | 17.79% | 22.39% | Upgrade
|
| Revenue as Reported | 522,910 | 236,597 | 179,085 | 428,756 | 653,474 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.