Clever Group Corporation (HOSE:ADG)
Vietnam
· Delayed Price · Currency is VND 9,380.00
-420.00 (-4.29%)
At close: Mar 9, 2026
Clever Group Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 | 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '18 Dec 31, 2018 | Jan '18 Jan 1, 2018 | 2017 |
| Net Income | 20,618 | 17,793 | 20,079 | 20,096 | 15,900 | Upgrade
|
| Depreciation & Amortization | 2,235 | 1,635 | 1,905 | 1,169 | 840.78 | Upgrade
|
| Other Amortization | 547.56 | 547.56 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -9,453 | -13,347 | -15,405 | 190.28 | - | Upgrade
|
| Other Operating Activities | 4,843 | 2,447 | -244.14 | -3,524 | -188.89 | Upgrade
|
| Change in Accounts Receivable | -4,615 | 8,052 | 45,113 | -2,127 | 5,128 | Upgrade
|
| Change in Inventory | -2,205 | -5,317 | -607.52 | 559.81 | 1,728 | Upgrade
|
| Change in Accounts Payable | 14,082 | 6,413 | -8,351 | -24,029 | 43,425 | Upgrade
|
| Change in Other Net Operating Assets | 419.87 | -561.12 | 258.02 | -1,177 | 80.27 | Upgrade
|
| Operating Cash Flow | 20,550 | 14,664 | 42,747 | -8,841 | 66,913 | Upgrade
|
| Operating Cash Flow Growth | 40.14% | -65.70% | - | - | 276.67% | Upgrade
|
| Capital Expenditures | -100,128 | -131,886 | -28,254 | -4,887 | -9,030 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 13,414 | - | 90.91 | - | Upgrade
|
| Investment in Securities | 6,665 | -3,000 | - | - | - | Upgrade
|
| Other Investing Activities | 16,105 | 13,007 | 14,919 | 3,218 | 55.59 | Upgrade
|
| Investing Cash Flow | -62,097 | -5,948 | -100,905 | -3,844 | -52,106 | Upgrade
|
| Short-Term Debt Issued | 246,563 | 266,185 | 256,715 | 3,900 | - | Upgrade
|
| Total Debt Issued | 246,563 | 266,185 | 256,715 | 3,900 | - | Upgrade
|
| Short-Term Debt Repaid | -225,703 | -265,478 | -199,925 | -3,900 | -3,395 | Upgrade
|
| Total Debt Repaid | -225,703 | -265,478 | -199,925 | -3,900 | -3,395 | Upgrade
|
| Net Debt Issued (Repaid) | 20,861 | 707.34 | 56,790 | - | -3,395 | Upgrade
|
| Issuance of Common Stock | 10,358 | 7,344 | - | 4,500 | - | Upgrade
|
| Common Dividends Paid | -731.91 | -676.92 | -892.36 | - | - | Upgrade
|
| Financing Cash Flow | 30,486 | 7,374 | 55,898 | 4,500 | -3,395 | Upgrade
|
| Foreign Exchange Rate Adjustments | 35.18 | 40.19 | -56.18 | -84.69 | -2.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -11,026 | 16,130 | -2,316 | -8,270 | 11,410 | Upgrade
|
| Free Cash Flow | -79,578 | -117,223 | 14,493 | -13,729 | 57,882 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 238.96% | Upgrade
|
| Free Cash Flow Margin | -15.95% | -25.25% | 3.52% | -4.10% | 23.48% | Upgrade
|
| Free Cash Flow Per Share | -3720.65 | -5482.69 | 677.88 | -2509.36 | 15102.19 | Upgrade
|
| Cash Interest Paid | 2,524 | 1,607 | 3,766 | - | - | Upgrade
|
| Cash Income Tax Paid | 5,666 | 6,490 | 10,351 | 3,999 | 3,291 | Upgrade
|
| Levered Free Cash Flow | -62,699 | -112,415 | - | -19,273 | 43,838 | Upgrade
|
| Unlevered Free Cash Flow | -61,094 | -111,389 | - | -19,273 | 43,838 | Upgrade
|
| Change in Working Capital | 1,759 | 5,588 | 36,413 | -26,773 | 50,361 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.