ASG Corporation (HOSE:ASG)
16,800
0.00 (0.00%)
At close: Mar 5, 2026
ASG Corporation Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 2,385,206 | 1,915,534 | 1,919,851 | 1,979,509 | 722,200 | Upgrade
|
| Revenue Growth (YoY) | 24.52% | -0.22% | -3.01% | 174.09% | 4.96% | Upgrade
|
| Cost of Revenue | 1,954,980 | 1,610,548 | 1,670,926 | 1,620,058 | 541,446 | Upgrade
|
| Gross Profit | 430,226 | 304,986 | 248,925 | 359,452 | 180,754 | Upgrade
|
| Selling, General & Admin | 268,070 | 216,448 | 185,369 | 200,909 | 108,787 | Upgrade
|
| Operating Expenses | 268,070 | 216,448 | 185,369 | 200,909 | 108,787 | Upgrade
|
| Operating Income | 162,156 | 88,538 | 63,556 | 158,543 | 71,967 | Upgrade
|
| Interest Expense | -52,244 | -56,963 | -69,772 | -67,129 | -45,125 | Upgrade
|
| Interest & Investment Income | 50,368 | 41,007 | 49,080 | 31,414 | 22,180 | Upgrade
|
| Earnings From Equity Investments | -8,244 | -3,928 | 1,444 | 18,061 | 887.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 781.47 | 545.28 | 173.08 | 258.3 | -111.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,345 | -1,039 | -3,346 | -1,346 | -473.31 | Upgrade
|
| EBT Excluding Unusual Items | 149,473 | 68,161 | 41,135 | 139,801 | 49,326 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,934 | 9,933 | 10,918 | 60,976 | 10,136 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -732.99 | -15.46 | Upgrade
|
| Pretax Income | 145,539 | 78,094 | 52,053 | 200,044 | 59,446 | Upgrade
|
| Income Tax Expense | 28,387 | 24,609 | 26,258 | 48,835 | 24,501 | Upgrade
|
| Earnings From Continuing Operations | 117,152 | 53,485 | 25,795 | 151,208 | 34,944 | Upgrade
|
| Minority Interest in Earnings | -37,522 | -25,475 | -22,992 | -62,068 | 25,121 | Upgrade
|
| Net Income | 79,630 | 28,009 | 2,804 | 89,141 | 60,066 | Upgrade
|
| Net Income to Common | 79,630 | 28,009 | 2,804 | 89,141 | 60,066 | Upgrade
|
| Net Income Growth | 184.30% | 899.04% | -96.86% | 48.41% | -31.20% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 88 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 88 | 76 | 76 | 76 | Upgrade
|
| Shares Change (YoY) | 3.29% | 16.18% | - | - | 5.09% | Upgrade
|
| EPS (Basic) | 877.13 | 318.68 | 37.06 | 1178.27 | 793.96 | Upgrade
|
| EPS (Diluted) | 877.13 | 318.68 | 37.06 | 1178.00 | 793.96 | Upgrade
|
| EPS Growth | 175.24% | 759.95% | -96.85% | 48.37% | -34.53% | Upgrade
|
| Free Cash Flow | -176,301 | -178,806 | 54,158 | 143,658 | 40,085 | Upgrade
|
| Free Cash Flow Per Share | -1941.97 | -2034.41 | 715.87 | 1898.88 | 529.84 | Upgrade
|
| Gross Margin | 18.04% | 15.92% | 12.97% | 18.16% | 25.03% | Upgrade
|
| Operating Margin | 6.80% | 4.62% | 3.31% | 8.01% | 9.96% | Upgrade
|
| Profit Margin | 3.34% | 1.46% | 0.15% | 4.50% | 8.32% | Upgrade
|
| Free Cash Flow Margin | -7.39% | -9.34% | 2.82% | 7.26% | 5.55% | Upgrade
|
| EBITDA | 278,303 | 202,566 | 191,134 | 269,597 | 139,406 | Upgrade
|
| EBITDA Margin | 11.67% | 10.57% | 9.96% | 13.62% | 19.30% | Upgrade
|
| D&A For EBITDA | 116,147 | 114,029 | 127,579 | 111,055 | 67,438 | Upgrade
|
| EBIT | 162,156 | 88,538 | 63,556 | 158,543 | 71,967 | Upgrade
|
| EBIT Margin | 6.80% | 4.62% | 3.31% | 8.01% | 9.96% | Upgrade
|
| Effective Tax Rate | 19.50% | 31.51% | 50.44% | 24.41% | 41.22% | Upgrade
|
| Revenue as Reported | 2,385,206 | 1,915,534 | 1,919,851 | 1,979,509 | 722,200 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.