Bank for Investment and Development of Vietnam Insurance Joint Stock Corporation (HOSE:BIC)
Vietnam
· Delayed Price · Currency is VND 21,900
-1,600 (-6.81%)
At close: Mar 9, 2026
HOSE:BIC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 544,057 | 493,625 | 449,786 | 314,169 | 394,966 | Upgrade
|
| Depreciation & Amortization | 11,313 | 9,765 | 8,953 | 8,347 | 6,705 | Upgrade
|
| Other Amortization | - | 267.48 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -367,340 | -328,431 | -378,700 | -262,448 | -245,679 | Upgrade
|
| Change in Accounts Receivable | -352,558 | -90,705 | 54,640 | -37,016 | 113,065 | Upgrade
|
| Change in Accounts Payable | - | - | - | 151,806 | -35,478 | Upgrade
|
| Change in Other Net Operating Assets | 251,484 | 274,417 | 80,160 | -71,045 | -23,200 | Upgrade
|
| Other Operating Activities | 193,615 | 76,059 | 384,845 | 300,385 | 2,084 | Upgrade
|
| Operating Cash Flow | 259,514 | 359,706 | 441,276 | 426,396 | 267,232 | Upgrade
|
| Operating Cash Flow Growth | -27.85% | -18.48% | 3.49% | 59.56% | - | Upgrade
|
| Capital Expenditures | -22,012 | -29,564 | -28,290 | -10,685 | -16,259 | Upgrade
|
| Sale of Property, Plant & Equipment | 372.49 | 40.27 | - | - | 5.75 | Upgrade
|
| Investment in Securities | - | -6,034,170 | -4,996,637 | - | - | Upgrade
|
| Other Investing Activities | 320,869 | 380,155 | 332,007 | 274,529 | 268,249 | Upgrade
|
| Investing Cash Flow | -205,351 | -402,695 | -299,758 | -246,987 | -321,568 | Upgrade
|
| Short-Term Debt Issued | - | 767,953 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 1,684,858 | - | - | - | - | Upgrade
|
| Total Debt Issued | 1,684,858 | 767,953 | - | - | - | Upgrade
|
| Total Debt Repaid | -1,550,362 | -484,032 | - | -7,286 | - | Upgrade
|
| Net Debt Issued (Repaid) | 134,497 | 283,921 | - | -7,286 | - | Upgrade
|
| Common Dividends Paid | -175,857 | -175,863 | -152,440 | -175,854 | -12.32 | Upgrade
|
| Financing Cash Flow | -41,360 | 108,058 | -152,440 | -183,140 | -12.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,247 | 3,160 | 3,425 | 2,103 | -13,211 | Upgrade
|
| Net Cash Flow | 15,049 | 68,229 | -7,497 | -1,627 | -67,559 | Upgrade
|
| Free Cash Flow | 237,502 | 330,143 | 412,986 | 415,711 | 250,973 | Upgrade
|
| Free Cash Flow Growth | -28.06% | -20.06% | -0.66% | 65.64% | - | Upgrade
|
| Free Cash Flow Margin | 4.92% | 7.11% | 10.29% | 13.91% | 10.17% | Upgrade
|
| Free Cash Flow Per Share | 1192.19 | 1633.82 | 2043.80 | 2057.28 | 1242.02 | Upgrade
|
| Cash Interest Paid | 17,229 | 5,076 | 4.23 | 33.02 | 87.42 | Upgrade
|
| Cash Income Tax Paid | 165,131 | 139,133 | 80,638 | 44,884 | 134,559 | Upgrade
|
| Levered Free Cash Flow | 733,359 | 424,928 | 78,458 | 127,283 | -80,066 | Upgrade
|
| Unlevered Free Cash Flow | 743,688 | 428,242 | 78,460 | 127,304 | -80,012 | Upgrade
|
| Change in Working Capital | -122,131 | 108,421 | -23,609 | 65,943 | 109,155 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.