Ben Thanh Rubber JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2012	FY 2011
Period Ending	Dec '25 Dec 2, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	153,450	178,200	149,737	93,225	57,750
Market Cap Growth	-9.16%	19.01%	60.62%	61.43%	-
Enterprise Value	151,428	171,840	143,378	-	-
Last Close Price	12400.00	13224.49	10239.14	3905.17	2419.13
PE Ratio	7.61	8.19	7.71	5.72	4.09
PS Ratio	0.35	0.43	0.45	0.49	0.35
PB Ratio	0.74	0.84	0.71	0.67	0.47
P/TBV Ratio	0.74	0.84	0.71	0.67	0.47
P/FCF Ratio	3.04	10.53	4.35	-	-
P/OCF Ratio	2.93	7.80	3.74	-	38.52
EV/Sales Ratio	0.34	0.41	0.43	-	-
EV/EBITDA Ratio	4.03	4.13	3.55	-	-
EV/EBIT Ratio	6.59	6.46	5.56	-	-
EV/FCF Ratio	3.00	10.15	4.16	-	-
Debt / Equity Ratio	0.15	0.19	0.19	0.30	0.23
Debt / EBITDA Ratio	0.83	0.97	0.99	1.90	1.41
Debt / FCF Ratio	0.62	2.39	1.16	-	-
Asset Turnover	-	1.40	-	0.94	-
Inventory Turnover	-	4.01	-	4.23	-
Quick Ratio	1.33	1.32	1.43	1.40	1.70
Current Ratio	2.39	2.33	2.44	2.95	2.71
Return on Equity (ROE)	-	10.30%	-	12.41%	-
Return on Assets (ROA)	-	5.55%	-	4.38%	-
Return on Capital (ROIC)	-	6.61%	-	5.35%	-
Return on Capital Employed (ROCE)	11.10%	12.50%	12.30%	8.50%	9.20%
Earnings Yield	13.14%	12.21%	12.97%	17.50%	24.43%
FCF Yield	32.94%	9.50%	23.00%	-7.00%	-0.98%
Dividend Yield	9.68%	9.07%	10.74%	-	-
Payout Ratio	109.72%	62.42%	80.73%	20.09%	61.68%
Buyback Yield / Dilution	-0.01%	-	-50.00%	-	-
Total Shareholder Return	9.59%	9.07%	-39.26%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.