Binh Son Refining and Petrochemical JSC (HOSE:BSR)
Vietnam
· Delayed Price · Currency is VND 36,100
-950 (-2.56%)
At close: Mar 9, 2026
HOSE:BSR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 141,578,224 | 123,027,064 | 147,423,366 | 167,123,347 | 101,079,390 | Upgrade
|
| Revenue Growth (YoY) | 15.08% | -16.55% | -11.79% | 65.34% | 74.40% | Upgrade
|
| Cost of Revenue | 135,529,558 | 122,535,994 | 137,663,838 | 151,233,160 | 93,346,556 | Upgrade
|
| Gross Profit | 6,048,666 | 491,070 | 9,759,528 | 15,890,187 | 7,732,833 | Upgrade
|
| Selling, General & Admin | 1,564,327 | 1,213,443 | 1,655,598 | 1,420,620 | 1,187,004 | Upgrade
|
| Operating Expenses | 1,564,327 | 1,213,443 | 1,655,598 | 1,420,620 | 1,187,004 | Upgrade
|
| Operating Income | 4,484,339 | -722,373 | 8,103,930 | 14,469,567 | 6,545,829 | Upgrade
|
| Interest Expense | -273,642 | -260,793 | -287,655 | -253,213 | -406,811 | Upgrade
|
| Interest & Investment Income | 1,344,349 | 1,248,584 | 1,599,955 | 1,663,877 | 1,016,877 | Upgrade
|
| Currency Exchange Gain (Loss) | 364,190 | 57,840 | 199,381 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 27,314 | 22,079 | 23,930 | -581,327 | -178,445 | Upgrade
|
| EBT Excluding Unusual Items | 5,946,550 | 345,337 | 9,639,542 | 15,298,904 | 6,977,449 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -214.68 | -206.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 473.45 | 390,876 | - | - | - | Upgrade
|
| Pretax Income | 5,947,023 | 735,999 | 9,639,335 | 15,298,904 | 6,977,449 | Upgrade
|
| Income Tax Expense | 757,743 | 144,907 | 1,046,756 | 904,982 | 304,383 | Upgrade
|
| Earnings From Continuing Operations | 5,189,280 | 591,092 | 8,592,579 | 14,393,922 | 6,673,066 | Upgrade
|
| Minority Interest in Earnings | -3,338 | 40,039 | 57,193 | 56,497 | 31,476 | Upgrade
|
| Net Income | 5,185,942 | 631,131 | 8,649,771 | 14,450,419 | 6,704,542 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,061 | 1,665 | 347,903 | - | - | Upgrade
|
| Net Income to Common | 5,181,881 | 629,466 | 8,301,869 | 14,450,419 | 6,704,542 | Upgrade
|
| Net Income Growth | 721.69% | -92.70% | -40.14% | 115.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 5,007 | 5,007 | 5,007 | 5,007 | 5,008 | Upgrade
|
| Shares Outstanding (Diluted) | 5,007 | 5,007 | 5,007 | 5,007 | 5,008 | Upgrade
|
| Shares Change (YoY) | - | - | 0.01% | -0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 1034.87 | 125.71 | 1657.95 | 2886.07 | 1338.70 | Upgrade
|
| EPS (Diluted) | 1034.87 | 125.71 | 1657.95 | 2886.07 | 1338.70 | Upgrade
|
| EPS Growth | 723.22% | -92.42% | -42.55% | 115.59% | - | Upgrade
|
| Free Cash Flow | 4,401,548 | -601,379 | 11,443,760 | 5,942,959 | 8,408,262 | Upgrade
|
| Free Cash Flow Per Share | 879.03 | -120.10 | 2285.41 | 1186.94 | 1678.88 | Upgrade
|
| Gross Margin | 4.27% | 0.40% | 6.62% | 9.51% | 7.65% | Upgrade
|
| Operating Margin | 3.17% | -0.59% | 5.50% | 8.66% | 6.48% | Upgrade
|
| Profit Margin | 3.66% | 0.51% | 5.63% | 8.65% | 6.63% | Upgrade
|
| Free Cash Flow Margin | 3.11% | -0.49% | 7.76% | 3.56% | 8.32% | Upgrade
|
| EBITDA | 6,620,087 | 1,437,337 | 10,374,212 | 16,662,386 | 8,854,888 | Upgrade
|
| EBITDA Margin | 4.68% | 1.17% | 7.04% | 9.97% | 8.76% | Upgrade
|
| D&A For EBITDA | 2,135,748 | 2,159,710 | 2,270,282 | 2,192,820 | 2,309,059 | Upgrade
|
| EBIT | 4,484,339 | -722,373 | 8,103,930 | 14,469,567 | 6,545,829 | Upgrade
|
| EBIT Margin | 3.17% | -0.59% | 5.50% | 8.66% | 6.48% | Upgrade
|
| Effective Tax Rate | 12.74% | 19.69% | 10.86% | 5.92% | 4.36% | Upgrade
|
| Revenue as Reported | 141,578,224 | 123,027,064 | 147,423,366 | 167,123,347 | 101,079,390 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.