Camimex Group JSC (HOSE:CMX)
Vietnam
· Delayed Price · Currency is VND 6,050.00
-450.00 (-6.92%)
At close: Mar 9, 2026
Camimex Group JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 |
| Cash & Equivalents | 72,220 | 166,151 | 32,030 | 39,680 | 3,609 | Upgrade
|
| Short-Term Investments | 242,254 | 123,255 | 45,837 | - | - | Upgrade
|
| Cash & Short-Term Investments | 314,475 | 289,406 | 77,867 | 39,680 | 3,609 | Upgrade
|
| Cash Growth | 8.66% | 271.67% | 96.24% | 999.34% | -56.10% | Upgrade
|
| Accounts Receivable | 455,155 | 568,903 | 442,720 | 66,090 | 72,995 | Upgrade
|
| Other Receivables | 34,469 | 29,482 | 24,131 | 27,800 | 17,241 | Upgrade
|
| Receivables | 489,624 | 598,386 | 466,852 | 93,890 | 90,236 | Upgrade
|
| Inventory | 2,467,979 | 1,588,902 | 1,333,203 | 580,797 | 420,979 | Upgrade
|
| Prepaid Expenses | 2,380 | 1,884 | 1,866 | 327.46 | 1,058 | Upgrade
|
| Other Current Assets | 503,589 | 196,803 | 224,614 | 243,369 | 85,502 | Upgrade
|
| Total Current Assets | 3,778,046 | 2,675,381 | 2,104,402 | 958,063 | 601,384 | Upgrade
|
| Property, Plant & Equipment | 922,172 | 940,522 | 793,032 | 384,478 | 264,855 | Upgrade
|
| Long-Term Investments | 21,561 | 34,887 | 457,686 | 57,067 | - | Upgrade
|
| Other Intangible Assets | 46,518 | 45,058 | 45,877 | 490.26 | 1,962 | Upgrade
|
| Long-Term Deferred Tax Assets | 2,691 | 1,687 | 646.25 | 883.27 | 1,902 | Upgrade
|
| Other Long-Term Assets | 60,031 | 18,996 | 24,118 | 22,814 | 6,200 | Upgrade
|
| Total Assets | 4,832,919 | 3,716,532 | 3,425,762 | 1,423,796 | 876,303 | Upgrade
|
| Accounts Payable | 506,678 | 152,955 | 212,719 | 339,600 | 286,570 | Upgrade
|
| Accrued Expenses | 64,365 | 52,352 | 37,942 | 22,500 | 20,940 | Upgrade
|
| Short-Term Debt | 1,228,115 | 911,640 | 1,181,097 | 623,559 | 379,958 | Upgrade
|
| Current Portion of Long-Term Debt | 2,836 | 53,559 | 3,485 | 15,753 | 19,586 | Upgrade
|
| Current Portion of Leases | 4,611 | 28,777 | 13,664 | 7,509 | - | Upgrade
|
| Current Income Taxes Payable | 22,377 | 20,424 | 13,196 | 13,848 | 14,581 | Upgrade
|
| Other Current Liabilities | 214,154 | 18,655 | 113,121 | 13,852 | 7,946 | Upgrade
|
| Total Current Liabilities | 2,043,136 | 1,238,363 | 1,575,225 | 1,036,622 | 729,580 | Upgrade
|
| Long-Term Debt | 885,111 | 729,985 | 315,748 | 14,728 | 7,851 | Upgrade
|
| Long-Term Leases | 111,339 | 84,373 | 40,167 | 27,529 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 3.15 | Upgrade
|
| Other Long-Term Liabilities | 450 | 450 | 450 | 450 | 450 | Upgrade
|
| Total Liabilities | 3,040,036 | 2,053,170 | 1,931,589 | 1,079,328 | 737,885 | Upgrade
|
| Common Stock | 1,018,990 | 1,018,990 | 1,018,990 | 132,212 | 132,212 | Upgrade
|
| Additional Paid-In Capital | - | - | - | 5,106 | - | Upgrade
|
| Retained Earnings | 13,632 | -71,235 | 116,292 | 27,895 | 4,104 | Upgrade
|
| Comprehensive Income & Other | 242,814 | 241,575 | - | - | - | Upgrade
|
| Total Common Equity | 1,275,436 | 1,189,330 | 1,135,282 | 165,213 | 136,316 | Upgrade
|
| Minority Interest | 517,448 | 474,031 | 358,891 | 179,255 | 2,102 | Upgrade
|
| Shareholders' Equity | 1,792,883 | 1,663,361 | 1,494,173 | 344,468 | 138,418 | Upgrade
|
| Total Liabilities & Equity | 4,832,919 | 3,716,532 | 3,425,762 | 1,423,796 | 876,303 | Upgrade
|
| Total Debt | 2,232,012 | 1,808,334 | 1,554,160 | 689,077 | 407,395 | Upgrade
|
| Net Cash (Debt) | -1,917,537 | -1,518,928 | -1,476,293 | -649,398 | -403,785 | Upgrade
|
| Net Cash Per Share | -18818.02 | -14906.21 | -14487.81 | -40593.20 | -25240.23 | Upgrade
|
| Filing Date Shares Outstanding | 101.9 | 101.9 | 101.9 | 16 | 16 | Upgrade
|
| Total Common Shares Outstanding | 101.9 | 101.9 | 101.9 | 16 | 16 | Upgrade
|
| Working Capital | 1,734,910 | 1,437,018 | 529,178 | -78,558 | -128,196 | Upgrade
|
| Book Value Per Share | 12516.67 | 11671.66 | 11141.25 | 10327.32 | 8521.00 | Upgrade
|
| Tangible Book Value | 1,228,918 | 1,144,272 | 1,089,405 | 164,723 | 134,355 | Upgrade
|
| Tangible Book Value Per Share | 12060.16 | 11229.47 | 10691.03 | 10296.67 | 8398.38 | Upgrade
|
| Buildings | 458,328 | 340,692 | 319,448 | 120,061 | 104,541 | Upgrade
|
| Machinery | 569,865 | 483,072 | 491,612 | 284,553 | 248,143 | Upgrade
|
| Construction In Progress | 299,789 | 461,221 | 352,965 | 179,384 | 129,654 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.