Skip to main content
Dong A Hotel Group JSC (HOSE:DAH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
3,290.00
-10.00 (-0.30%)
At close: Mar 6, 2026

Dong A Hotel Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2022
Period Ending
 Sep '25 Dec '24 Dec '23 Dec '22
Revenue
49,35674,26947,34725,665
Revenue Growth (YoY)
92.31%56.86%84.48%-
Cost of Revenue
51,95945,75041,73325,429
Gross Profit
-2,60328,5185,614235.97
Selling, General & Admin
23,93818,8462,9381,869
Operating Expenses
23,93818,8462,9381,869
Operating Income
-26,5419,6722,676-1,633
Interest Expense
-13,904-15,000-21,010-19,430
Interest & Investment Income
36,17416,2786,07755,041
Other Non Operating Income (Expenses)
-4,568867.038.9220,734
EBT Excluding Unusual Items
-8,84011,817-12,24854,713
Gain (Loss) on Sale of Investments
--16,998-
Other Unusual Items
---3.11-461.43
Pretax Income
-8,84011,8174,74754,251
Income Tax Expense
-569.92,510950.0710,936
Earnings From Continuing Operations
-8,2709,3073,79743,316
Minority Interest in Earnings
-53.31-53.31--
Net Income
-8,3239,2543,79743,316
Net Income to Common
-8,3239,2543,79743,316
Net Income Growth
-143.70%-91.23%-
Shares Outstanding (Basic)
83838484
Shares Outstanding (Diluted)
83838484
Shares Change (YoY)
-0.99%-0.99%--
EPS (Basic)
-99.84111.0045.10514.44
EPS (Diluted)
-99.84111.0045.10514.44
EPS Growth
-146.14%-91.23%-
Free Cash Flow
7,86128,430125,159-51,160
Free Cash Flow Per Share
94.29341.021486.44-607.60
Gross Margin
-5.27%38.40%11.86%0.92%
Operating Margin
-53.77%13.02%5.65%-6.36%
Profit Margin
-16.86%12.46%8.02%168.78%
Free Cash Flow Margin
15.93%38.28%264.35%-199.34%
EBITDA
-2,82633,36725,48419,533
EBITDA Margin
-5.73%44.93%53.82%76.11%
D&A For EBITDA
23,71623,69522,80821,166
EBIT
-26,5419,6722,676-1,633
EBIT Margin
-53.77%13.02%5.65%-6.36%
Effective Tax Rate
-21.24%20.01%20.16%
Revenue as Reported
49,35674,26947,34725,665
Source: S&P Capital IQ. Standard template. Financial Sources.