DSC Securities Corporation (HOSE:DSC)
Vietnam
· Delayed Price · Currency is VND 14,100
-450 (-3.09%)
At close: Mar 6, 2026
DSC Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Interest and Dividend Income | 365,615 | 293,941 | 241,807 | 66,744 | 28,081 | Upgrade
|
| Total Interest Expense | 150,450 | 71,933 | 100,847 | 42,154 | 5,019 | Upgrade
|
| Net Interest Income | 215,165 | 222,009 | 140,960 | 24,591 | 23,062 | Upgrade
|
| Brokerage Commission | 113,783 | 103,975 | 103,914 | 25,931 | 7,073 | Upgrade
|
| Trading & Principal Transactions | - | - | -0.87 | -33.75 | -1.35 | Upgrade
|
| Asset Management Fee | 3,707 | 5,904 | 29,864 | 796.19 | 223.8 | Upgrade
|
| Underwriting & Investment Banking Fee | 5,376 | 6,582 | 3,168 | 200 | 200 | Upgrade
|
| Gain on Sale of Investments (Rev) | 169,708 | 92,458 | 59,483 | 73,186 | 20,174 | Upgrade
|
| Other Revenue | 36,818 | 248.47 | 211.62 | 1.96 | - | Upgrade
|
| Revenue | 544,557 | 431,176 | 337,599 | 124,672 | 50,732 | Upgrade
|
| Revenue Growth (YoY) | 26.30% | 27.72% | 170.79% | 145.75% | 779.30% | Upgrade
|
| Cost of Services Provided | 176,159 | 178,167 | 155,302 | 69,839 | 19,586 | Upgrade
|
| Other Operating Expenses | -14.76 | 34.45 | 33,065 | 1,150 | -2,441 | Upgrade
|
| Total Operating Expenses | 176,144 | 178,201 | 188,367 | 70,989 | 17,145 | Upgrade
|
| Operating Income | 368,413 | 252,975 | 149,232 | 53,683 | 33,587 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3,337 | 2,492 | 2,315 | 483.11 | 383.5 | Upgrade
|
| EBT Excluding Unusual Items | 371,750 | 255,468 | 151,547 | 54,167 | 33,971 | Upgrade
|
| Gain (Loss) on Sale of Investments | -27,724 | -34,783 | -1,381 | -11,771 | -2,797 | Upgrade
|
| Pretax Income | 344,027 | 220,685 | 150,166 | 42,396 | 31,174 | Upgrade
|
| Income Tax Expense | 68,832 | 43,865 | 30,249 | 8,949 | 6,322 | Upgrade
|
| Net Income | 275,195 | 176,820 | 119,917 | 33,447 | 24,852 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 9,000 | - | - | Upgrade
|
| Net Income to Common | 275,195 | 176,820 | 110,917 | 33,447 | 24,852 | Upgrade
|
| Net Income Growth | 55.64% | 47.45% | 258.52% | 34.58% | 4931.83% | Upgrade
|
| Shares Outstanding (Basic) | 275 | 240 | 172 | 117 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 240 | 172 | 117 | 49 | Upgrade
|
| Shares Change (YoY) | 14.74% | 39.04% | 47.32% | 140.73% | 592.33% | Upgrade
|
| EPS (Basic) | 1000.71 | 737.79 | 643.50 | 285.87 | 511.35 | Upgrade
|
| EPS (Diluted) | 1000.71 | 737.61 | 643.50 | 285.47 | 511.11 | Upgrade
|
| EPS Growth | 35.67% | 14.62% | 125.42% | -44.15% | 629.27% | Upgrade
|
| Free Cash Flow | -1,131,026 | -1,082,514 | -1,526,266 | -556,243 | -1,752,035 | Upgrade
|
| Free Cash Flow Per Share | -4112.82 | -4516.84 | -8854.89 | -4754.21 | -36049.01 | Upgrade
|
| Operating Margin | 67.65% | 58.67% | 44.20% | 43.06% | 66.20% | Upgrade
|
| Profit Margin | 50.54% | 41.01% | 32.86% | 26.83% | 48.99% | Upgrade
|
| Free Cash Flow Margin | -207.70% | -251.06% | -452.09% | -446.16% | -3453.49% | Upgrade
|
| Effective Tax Rate | 20.01% | 19.88% | 20.14% | 21.11% | 20.28% | Upgrade
|
| Revenue as Reported | 695,007 | 503,109 | 438,447 | 166,860 | 55,752 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.