DNSE Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Market Capitalization	7,879,800	8,941,860	8,745,000	-
Market Cap Growth	-7.45%	2.25%	-	-
Last Close Price	23000.00	23401.56	23760.21	-
PE Ratio	28.91	32.81	48.11	-
PS Ratio	5.72	6.49	11.19	-
PB Ratio	1.83	2.08	2.17	-
Debt / Equity Ratio	2.48	2.48	1.62	1.11
Net Debt / Equity Ratio	1.87	1.87	1.31	0.86
Net Debt / FCF Ratio	-1.72	-1.72	-1.88	-3.67
Asset Turnover	0.11	0.11	0.09	-
Quick Ratio	0.91	0.91	0.82	0.92
Current Ratio	1.29	1.29	1.24	1.60
Return on Equity (ROE)	6.54%	6.54%	4.96%	-
Return on Assets (ROA)	2.11%	2.11%	2.01%	-
Return on Invested Capital (ROIC)	1.99%	2.24%	2.27%	3.07%
Earnings Yield	3.46%	3.05%	2.08%	-
FCF Yield	-59.38%	-52.33%	-32.07%	-
Dividend Yield	2.88%	2.99%	2.10%	-
Payout Ratio	88.00%	-	181.55%	26.20%
Buyback Yield / Dilution	-4.81%	-4.81%	-8.96%	-
Total Shareholder Return	-1.93%	-1.82%	-6.86%	-

Source: S&P Capital IQ. Capital Markets template. Financial Sources.