First Real JSC (HOSE:FIR)
Vietnam
· Delayed Price · Currency is VND 5,290.00
+280.00 (5.59%)
At close: Mar 5, 2026
First Real JSC Income Statement
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 | 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Dec '16 Dec 31, 2016 | 2015 |
| Revenue | 119,498 | 99,005 | 123,962 | 169,125 | 384,512 | 9,741 | Upgrade
|
| Revenue Growth (YoY) | 70.93% | -20.13% | -26.70% | -56.02% | 3847.45% | 165.06% | Upgrade
|
| Cost of Revenue | 52,304 | 37,312 | 48,153 | 69,184 | 129,329 | 3,859 | Upgrade
|
| Gross Profit | 67,194 | 61,693 | 75,809 | 99,940 | 255,183 | 5,882 | Upgrade
|
| Selling, General & Admin | 2,208 | 10,528 | 20,165 | 28,389 | 86,732 | 2,610 | Upgrade
|
| Operating Expenses | 2,208 | 10,528 | 20,165 | 28,389 | 86,732 | 2,610 | Upgrade
|
| Operating Income | 64,985 | 51,165 | 55,643 | 71,551 | 168,450 | 3,272 | Upgrade
|
| Interest Expense | -27,023 | -27,449 | -47,034 | -52,944 | -21,037 | -104.42 | Upgrade
|
| Interest & Investment Income | 162.38 | 163.01 | 42.84 | 16,984 | - | 1.87 | Upgrade
|
| Earnings From Equity Investments | 483.45 | 483.45 | 39.61 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7,055 | -6,992 | -259.22 | -7,817 | -2,522 | -0 | Upgrade
|
| Pretax Income | 31,553 | 17,370 | 8,432 | 27,774 | 144,892 | 3,169 | Upgrade
|
| Income Tax Expense | 5,180 | 4,999 | 7,822 | 8,688 | 30,301 | 634.14 | Upgrade
|
| Earnings From Continuing Operations | 26,373 | 12,371 | 610.19 | 19,087 | 114,591 | 2,535 | Upgrade
|
| Minority Interest in Earnings | 0.51 | 0.95 | 1.03 | 0.32 | -0.3 | - | Upgrade
|
| Net Income | 26,374 | 12,372 | 611.22 | 19,087 | 114,590 | 2,535 | Upgrade
|
| Net Income to Common | 26,374 | 12,372 | 611.22 | 19,087 | 114,590 | 2,535 | Upgrade
|
| Net Income Growth | - | 1924.08% | -96.80% | -83.34% | 4420.48% | 1174.41% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 | 7 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.04% | - | 0.02% | 978.23% | 764.75% | Upgrade
|
| EPS (Basic) | 373.04 | 174.99 | 8.65 | 270.09 | 1621.82 | 386.84 | Upgrade
|
| EPS (Diluted) | 373.00 | 174.99 | 8.65 | 270.00 | 1621.82 | 386.84 | Upgrade
|
| EPS Growth | - | 1923.23% | -96.80% | -83.35% | 319.25% | 47.37% | Upgrade
|
| Free Cash Flow | 94,181 | 223,296 | 29,361 | -52,059 | -297,150 | -18,750 | Upgrade
|
| Free Cash Flow Per Share | 1332.13 | 3158.38 | 415.47 | -736.65 | -4205.61 | -2861.34 | Upgrade
|
| Gross Margin | 56.23% | 62.31% | 61.16% | 59.09% | 66.36% | 60.38% | Upgrade
|
| Operating Margin | 54.38% | 51.68% | 44.89% | 42.31% | 43.81% | 33.59% | Upgrade
|
| Profit Margin | 22.07% | 12.50% | 0.49% | 11.29% | 29.80% | 26.02% | Upgrade
|
| Free Cash Flow Margin | 78.81% | 225.54% | 23.69% | -30.78% | -77.28% | -192.49% | Upgrade
|
| EBITDA | 65,778 | 52,016 | 56,723 | 73,116 | 170,564 | 3,517 | Upgrade
|
| EBITDA Margin | 55.05% | 52.54% | 45.76% | 43.23% | 44.36% | 36.10% | Upgrade
|
| D&A For EBITDA | 792.41 | 851.09 | 1,080 | 1,565 | 2,114 | 245.12 | Upgrade
|
| EBIT | 64,985 | 51,165 | 55,643 | 71,551 | 168,450 | 3,272 | Upgrade
|
| EBIT Margin | 54.38% | 51.68% | 44.89% | 42.31% | 43.81% | 33.59% | Upgrade
|
| Effective Tax Rate | 16.42% | 28.78% | 92.76% | 31.28% | 20.91% | 20.01% | Upgrade
|
| Revenue as Reported | 119,498 | 99,005 | 123,962 | 169,125 | 384,512 | 9,741 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.