FPT Digital Retail JSC (HOSE:FRT)
Vietnam
· Delayed Price · Currency is VND 140,100
-10,500 (-6.97%)
At close: Mar 9, 2026
FPT Digital Retail JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 51,082,868 | 40,104,493 | 31,849,650 | 30,165,801 | 22,494,961 | Upgrade
|
| Revenue Growth (YoY) | 27.37% | 25.92% | 5.58% | 34.10% | 53.43% | Upgrade
|
| Cost of Revenue | 41,073,164 | 32,521,432 | 26,688,006 | 25,462,623 | 19,343,448 | Upgrade
|
| Gross Profit | 10,009,704 | 7,583,061 | 5,161,643 | 4,703,177 | 3,151,513 | Upgrade
|
| Selling, General & Admin | 8,695,951 | 6,893,045 | 5,246,148 | 4,146,636 | 2,656,653 | Upgrade
|
| Operating Expenses | 8,695,951 | 6,893,045 | 5,246,148 | 4,146,636 | 2,656,653 | Upgrade
|
| Operating Income | 1,313,754 | 690,016 | -84,504 | 556,541 | 494,860 | Upgrade
|
| Interest Expense | -388,596 | -253,429 | -284,917 | -231,528 | -132,229 | Upgrade
|
| Interest & Investment Income | 277,947 | 96,129 | 62,842 | 147,691 | 169,344 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,657 | 845.96 | 5,762 | -18,117 | -1,490 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,356 | -6,605 | 6,636 | 31,036 | 23,655 | Upgrade
|
| Pretax Income | 1,219,118 | 526,957 | -294,182 | 485,623 | 554,140 | Upgrade
|
| Income Tax Expense | 234,878 | 118,543 | 35,015 | 87,549 | 110,242 | Upgrade
|
| Earnings From Continuing Operations | 984,240 | 408,414 | -329,197 | 398,074 | 443,898 | Upgrade
|
| Minority Interest in Earnings | -189,375 | -90,897 | -16,447 | -7,713 | -166.18 | Upgrade
|
| Net Income | 794,865 | 317,516 | -345,643 | 390,361 | 443,732 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 5,056 | - | - | - | Upgrade
|
| Net Income to Common | 794,865 | 312,460 | -345,643 | 390,361 | 443,732 | Upgrade
|
| Net Income Growth | 150.34% | - | - | -12.03% | 1695.14% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 4667.39 | 1834.73 | -2029.58 | 2292.16 | 2605.53 | Upgrade
|
| EPS (Diluted) | 4667.39 | 1834.40 | -2029.60 | 2292.00 | 2605.22 | Upgrade
|
| EPS Growth | 154.44% | - | - | -12.02% | 2011.84% | Upgrade
|
| Free Cash Flow | 2,212,965 | 137,331 | -2,562,380 | -2,025,859 | -1,476,441 | Upgrade
|
| Free Cash Flow Per Share | 12994.38 | 806.39 | -15046.01 | -11895.62 | -8669.43 | Upgrade
|
| Dividend Per Share | - | - | - | 347.826 | 231.884 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | - | Upgrade
|
| Gross Margin | 19.60% | 18.91% | 16.21% | 15.59% | 14.01% | Upgrade
|
| Operating Margin | 2.57% | 1.72% | -0.27% | 1.85% | 2.20% | Upgrade
|
| Profit Margin | 1.56% | 0.78% | -1.08% | 1.29% | 1.97% | Upgrade
|
| Free Cash Flow Margin | 4.33% | 0.34% | -8.04% | -6.72% | -6.56% | Upgrade
|
| EBITDA | 1,661,433 | 979,918 | 148,568 | 671,827 | 566,398 | Upgrade
|
| EBITDA Margin | 3.25% | 2.44% | 0.47% | 2.23% | 2.52% | Upgrade
|
| D&A For EBITDA | 347,679 | 289,902 | 233,072 | 115,286 | 71,538 | Upgrade
|
| EBIT | 1,313,754 | 690,016 | -84,504 | 556,541 | 494,860 | Upgrade
|
| EBIT Margin | 2.57% | 1.72% | -0.27% | 1.85% | 2.20% | Upgrade
|
| Effective Tax Rate | 19.27% | 22.50% | - | 18.03% | 19.89% | Upgrade
|
| Revenue as Reported | 51,082,868 | 40,104,493 | 31,849,650 | 30,165,801 | 22,494,961 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.