FPT Securities JSC (HOSE:FTS)
Vietnam
· Delayed Price · Currency is VND 33,000
+450 (1.38%)
At close: Dec 4, 2025
FPT Securities JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 428,210 | 567,317 | 444,918 | 318,225 | 845,975 | 170,549 | Upgrade
|
| Depreciation & Amortization, Total | 16,149 | 19,139 | 19,920 | 17,067 | 14,430 | 12,071 | Upgrade
|
| Gain (Loss) On Sale of Investments | -6,217 | -150,505 | -31,906 | 196,591 | -255,676 | 29,647 | Upgrade
|
| Change in Accounts Receivable | 334.82 | 752.53 | -1,514 | 3,449 | -2,229 | -1,138 | Upgrade
|
| Change in Accounts Payable | 17,860 | 5,512 | -211.32 | -6,901 | 10,423 | 5,483 | Upgrade
|
| Change in Other Net Operating Assets | -1,149,223 | -2,999,666 | -888,470 | -2,365,458 | 1,043,563 | -174,537 | Upgrade
|
| Other Operating Activities | 95,849 | 111,626 | 67,175 | 129,092 | 120,401 | 48,290 | Upgrade
|
| Operating Cash Flow | -3,599,752 | -2,957,799 | -743,477 | -2,027,280 | 1,349,472 | -12,966 | Upgrade
|
| Capital Expenditures | -7,766 | -6,251 | -8,713 | -14,582 | -22,362 | -6,732 | Upgrade
|
| Investing Cash Flow | -7,674 | -6,193 | -8,680 | -14,582 | -22,362 | -6,732 | Upgrade
|
| Short-Term Debt Issued | - | 14,160,228 | 8,347,280 | 6,916,000 | 4,903,000 | 2,313,000 | Upgrade
|
| Total Debt Issued | 20,174,112 | 14,160,228 | 8,347,280 | 6,916,000 | 4,903,000 | 2,313,000 | Upgrade
|
| Short-Term Debt Repaid | - | -11,832,396 | -6,507,178 | -6,586,000 | -4,522,000 | -2,077,500 | Upgrade
|
| Total Debt Repaid | -16,430,464 | -11,832,396 | -6,507,178 | -6,586,000 | -4,522,000 | -2,077,500 | Upgrade
|
| Net Debt Issued (Repaid) | 3,743,647 | 2,327,832 | 1,840,102 | 330,000 | 381,000 | 235,500 | Upgrade
|
| Issuance of Common Stock | 99,884 | 55,300 | - | 180,103 | 21,204 | 7.98 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -129.25 | -548.05 | -7.17 | Upgrade
|
| Common Dividends Paid | -152,066 | -106,932 | -97,382 | -74,154 | -66,295 | -59,718 | Upgrade
|
| Financing Cash Flow | 3,691,465 | 2,276,199 | 1,742,720 | 435,820 | 335,361 | 175,783 | Upgrade
|
| Net Cash Flow | 84,040 | -687,793 | 990,562 | -1,606,042 | 1,662,471 | 156,085 | Upgrade
|
| Free Cash Flow | -3,607,517 | -2,964,050 | -752,190 | -2,041,862 | 1,327,111 | -19,698 | Upgrade
|
| Free Cash Flow Margin | -312.53% | -258.25% | -79.67% | -240.15% | 95.93% | -4.88% | Upgrade
|
| Free Cash Flow Per Share | - | -8877.45 | -2276.40 | -6579.87 | 4456.06 | -66.42 | Upgrade
|
| Cash Income Tax Paid | 86,318 | 99,882 | 97,625 | 147,943 | 104,514 | 46,135 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.