Petrovietnam Gas Joint Stock Corporation (HOSE:GAS)
Vietnam
· Delayed Price · Currency is VND 112,100
-7,600 (-6.35%)
At close: Mar 6, 2026
HOSE:GAS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 135,129,055 | 103,564,127 | 89,953,907 | 100,723,549 | 78,992,156 | Upgrade
|
| Revenue Growth (YoY) | 30.48% | 15.13% | -10.69% | 27.51% | 23.17% | Upgrade
|
| Selling, General & Admin | 3,814,086 | 5,612,323 | 4,018,729 | 3,515,143 | 3,611,655 | Upgrade
|
| Other Operating Expenses | 118,190,454 | 85,909,769 | 73,028,985 | 79,409,013 | 65,006,501 | Upgrade
|
| Total Operating Expenses | 122,004,540 | 91,522,093 | 77,047,714 | 82,924,156 | 68,618,157 | Upgrade
|
| Operating Income | 13,124,515 | 12,042,034 | 12,906,193 | 17,799,394 | 10,374,000 | Upgrade
|
| Interest Expense | -221,312 | -318,597 | -339,976 | -336,861 | -304,139 | Upgrade
|
| Interest Income | 1,308,634 | 1,467,690 | 2,047,337 | 1,304,205 | 961,878 | Upgrade
|
| Net Interest Expense | 1,087,321 | 1,149,093 | 1,707,361 | 967,344 | 657,740 | Upgrade
|
| Income (Loss) on Equity Investments | 41,579 | 37,807 | 26,728 | 31,819 | 15,053 | Upgrade
|
| Currency Exchange Gain (Loss) | 112,745 | -63,940 | 3,073 | -68,653 | 160,013 | Upgrade
|
| Other Non-Operating Income (Expenses) | -4,790 | 7,114 | -3,812 | 76,373 | -1,807 | Upgrade
|
| EBT Excluding Unusual Items | 14,361,370 | 13,172,107 | 14,639,542 | 18,806,275 | 11,204,998 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,935 | - | - | - | - | Upgrade
|
| Pretax Income | 14,359,435 | 13,172,107 | 14,639,542 | 18,806,275 | 11,204,998 | Upgrade
|
| Income Tax Expense | 2,787,804 | 2,581,987 | 2,846,447 | 3,739,883 | 2,353,186 | Upgrade
|
| Earnings From Continuing Ops. | 11,571,631 | 10,590,121 | 11,793,095 | 15,066,392 | 8,851,812 | Upgrade
|
| Minority Interest in Earnings | -157,291 | -191,751 | -187,065 | -268,075 | -178,847 | Upgrade
|
| Net Income | 11,414,340 | 10,398,370 | 11,606,031 | 14,798,317 | 8,672,965 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 198,264 | 392,097 | 375,101 | 316,519 | Upgrade
|
| Net Income to Common | 11,414,340 | 10,200,106 | 11,213,934 | 14,423,216 | 8,356,446 | Upgrade
|
| Net Income Growth | 9.77% | -10.41% | -21.57% | 70.63% | 10.41% | Upgrade
|
| Shares Outstanding (Basic) | 2,385 | 2,413 | 2,413 | 2,413 | 2,413 | Upgrade
|
| Shares Outstanding (Diluted) | 2,385 | 2,413 | 2,413 | 2,413 | 2,413 | Upgrade
|
| Shares Change (YoY) | -1.16% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4786.00 | 4227.23 | 4647.39 | 5977.41 | 3463.16 | Upgrade
|
| EPS (Diluted) | 4786.00 | 4227.23 | 4647.39 | 5977.41 | 3463.10 | Upgrade
|
| EPS Growth | 13.22% | -9.04% | -22.25% | 72.60% | 10.71% | Upgrade
|
| Free Cash Flow | 11,047,505 | 7,109,754 | 11,985,703 | 10,782,397 | 2,847,648 | Upgrade
|
| Free Cash Flow Per Share | 4632.19 | 2946.49 | 4967.23 | 4468.55 | 1180.15 | Upgrade
|
| Dividend Per Share | - | 2038.835 | 5711.022 | 2855.511 | 2379.593 | Upgrade
|
| Dividend Growth | - | -64.30% | 100.00% | 20.00% | - | Upgrade
|
| Profit Margin | 8.45% | 9.85% | 12.47% | 14.32% | 10.58% | Upgrade
|
| Free Cash Flow Margin | 8.18% | 6.87% | 13.32% | 10.71% | 3.60% | Upgrade
|
| EBITDA | 16,000,714 | 14,743,231 | 15,933,114 | 20,822,348 | 13,447,271 | Upgrade
|
| EBITDA Margin | 11.84% | 14.24% | 17.71% | 20.67% | 17.02% | Upgrade
|
| D&A For EBITDA | 2,876,199 | 2,701,197 | 3,026,921 | 3,022,955 | 3,073,272 | Upgrade
|
| EBIT | 13,124,515 | 12,042,034 | 12,906,193 | 17,799,394 | 10,374,000 | Upgrade
|
| EBIT Margin | 9.71% | 11.63% | 14.35% | 17.67% | 13.13% | Upgrade
|
| Effective Tax Rate | 19.41% | 19.60% | 19.44% | 19.89% | 21.00% | Upgrade
|
| Revenue as Reported | 135,129,055 | 103,564,127 | 89,953,907 | 100,723,549 | 78,992,156 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.