Hai An Transport And Stevedoring JSC (HOSE:HAH)
Vietnam
· Delayed Price · Currency is VND 58,600
-4,400 (-6.98%)
At close: Mar 9, 2026
HOSE:HAH Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,206,513 | 650,499 | 384,901 | 821,937 | 445,513 | Upgrade
|
| Depreciation & Amortization | 587,257 | 457,172 | 364,344 | 278,066 | 163,542 | Upgrade
|
| Other Amortization | 1,109 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -51,006 | -12,722 | -21,762 | -25,195 | -40,145 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | -57.77 | 620.63 | Upgrade
|
| Other Operating Activities | 232,376 | 236,177 | -92,850 | 246,761 | 116,704 | Upgrade
|
| Change in Accounts Receivable | -75,021 | 234,570 | 21,332 | -322,176 | -92,595 | Upgrade
|
| Change in Inventory | -67,465 | 9,349 | -18,691 | -30,020 | -2,720 | Upgrade
|
| Change in Accounts Payable | 75,198 | 281,897 | -17,173 | 332,960 | 210,459 | Upgrade
|
| Change in Other Net Operating Assets | -101,522 | -50,322 | -83,785 | -7,558 | -11,295 | Upgrade
|
| Operating Cash Flow | 1,807,439 | 1,806,620 | 536,316 | 1,294,718 | 790,085 | Upgrade
|
| Operating Cash Flow Growth | 0.04% | 236.86% | -58.58% | 63.87% | 185.34% | Upgrade
|
| Capital Expenditures | -1,661,683 | -2,087,946 | -866,017 | -1,603,781 | -619,849 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,532 | 3,190 | 1,450 | - | 53,027 | Upgrade
|
| Investment in Securities | -422,497 | - | - | -17,000 | -78,000 | Upgrade
|
| Other Investing Activities | 25,389 | 9,952 | 20,782 | 25,219 | 19,663 | Upgrade
|
| Investing Cash Flow | -2,105,759 | -2,060,803 | -776,186 | -1,661,288 | -649,538 | Upgrade
|
| Long-Term Debt Issued | 793,553 | 1,482,598 | 546,150 | 716,285 | 286,573 | Upgrade
|
| Long-Term Debt Repaid | -725,458 | -553,373 | -489,528 | -368,984 | -194,767 | Upgrade
|
| Net Debt Issued (Repaid) | 68,095 | 929,225 | 56,622 | 347,300 | 91,806 | Upgrade
|
| Issuance of Common Stock | - | - | - | 20,489 | 98,940 | Upgrade
|
| Common Dividends Paid | -156,884 | -15.96 | -9,763 | -68,560 | -67,084 | Upgrade
|
| Other Financing Activities | - | - | 22,594 | - | - | Upgrade
|
| Financing Cash Flow | -88,789 | 929,209 | 69,453 | 299,229 | 123,661 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,186 | 1,447 | 352.42 | -1,911 | -499.24 | Upgrade
|
| Net Cash Flow | -388,295 | 676,473 | -170,065 | -69,251 | 263,708 | Upgrade
|
| Free Cash Flow | 145,756 | -281,325 | -329,701 | -309,063 | 170,236 | Upgrade
|
| Free Cash Flow Margin | 2.86% | -7.05% | -12.62% | -9.64% | 8.71% | Upgrade
|
| Free Cash Flow Per Share | 819.36 | -1574.95 | -2090.07 | -1993.69 | 1130.72 | Upgrade
|
| Cash Interest Paid | 133,261 | 83,355 | 74,974 | 55,579 | 29,897 | Upgrade
|
| Cash Income Tax Paid | 274,347 | 117,037 | 149,738 | 209,256 | 96,160 | Upgrade
|
| Levered Free Cash Flow | -111,022 | -378,247 | -386,880 | -811,917 | -226,537 | Upgrade
|
| Unlevered Free Cash Flow | -28,020 | -314,144 | -341,020 | -776,187 | -206,455 | Upgrade
|
| Change in Working Capital | -168,810 | 475,494 | -98,317 | -26,793 | 103,850 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.