HOSE:HAR Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	17,178	17,815	18,272
Revenue Growth (YoY)	-5.99%	-2.50%	-
Cost of Revenue	5,837	5,737	5,495
Gross Profit	11,341	12,079	12,777
Selling, General & Admin	-103.55	3,589	7,624
Operating Expenses	-103.55	3,589	7,624
Operating Income	11,445	8,490	5,153
Interest Expense	-31.35	-95.91	-914.61
Interest & Investment Income	8,204	3,287	23,774
Currency Exchange Gain (Loss)	-	-	-0.77
Other Non Operating Income (Expenses)	-106.36	-923.64	8,300
EBT Excluding Unusual Items	19,511	10,757	36,311
Gain (Loss) on Sale of Investments	-539	-539	-368.05
Other Unusual Items	-361.07	-361.07	-3.78
Pretax Income	18,611	9,857	35,939
Net Income	18,086	9,857	35,939
Net Income to Common	18,086	9,857	35,939
Net Income Growth	-49.68%	-72.57%	-
Shares Outstanding (Basic)	96	96	96
Shares Outstanding (Diluted)	96	96	96
EPS (Basic)	188.60	103.02	375.60
EPS (Diluted)	188.60	103.02	375.60
EPS Growth	-49.79%	-72.57%	-
Gross Margin	66.02%	67.80%	69.93%
Operating Margin	66.62%	47.65%	28.20%
Profit Margin	105.28%	55.33%	196.69%
EBITDA	19,522	13,389	5,815
EBITDA Margin	113.64%	75.15%	31.83%
D&A For EBITDA	8,077	4,899	662.38
EBIT	11,445	8,490	5,153
EBIT Margin	66.62%	47.65%	28.20%
Revenue as Reported	17,178	17,815	18,272

Source: S&P Capital IQ. Standard template. Financial Sources.