HACISCO JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012	2011 - 2007
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014	Jan '13 Jan 1, 2013	2012 - 2008
Market Capitalization	65,130	60,840	54,366	46,020	40,560	39,000	Upgrade
Market Cap Growth	15.97%	11.91%	18.14%	13.46%	4.00%	13.64%	Upgrade
Enterprise Value	69,065	-20,691	-27,165	23,610	1,325	9,364	Upgrade
Last Close Price	8350.00	7800.00	6922.26	4164.67	3670.56	3529.38	Upgrade
PE Ratio	-	-	171.26	10.12	21.16	7.87	Upgrade
PS Ratio	1.94	0.88	0.47	0.28	0.49	0.31	Upgrade
PB Ratio	0.51	0.48	0.39	0.40	0.37	0.26	Upgrade
P/TBV Ratio	0.51	0.48	0.39	0.40	0.37	0.26	Upgrade
P/FCF Ratio	-	-	-	-	-	20.64	Upgrade
P/OCF Ratio	11.59	-	24.20	-	-	10.16	Upgrade
EV/Sales Ratio	2.06	-	-	0.14	0.02	0.07	Upgrade
EV/EBITDA Ratio	-	-	-	5.91	2.06	129.42	Upgrade
EV/EBIT Ratio	-	-	-	9.42	-	-	Upgrade
EV/FCF Ratio	-	-	-	-	-	4.95	Upgrade
Debt / Equity Ratio	0.07	0.09	0.14	0.02	0.00	0.00	Upgrade
Debt / EBITDA Ratio	-	-	12.92	0.60	0.27	2.43	Upgrade
Debt / FCF Ratio	1.63	-	-	-	-	0.09	Upgrade
Asset Turnover	-	0.38	-	0.75	0.42	0.61	Upgrade
Inventory Turnover	-	3.52	-	26.61	10.99	13.46	Upgrade
Quick Ratio	2.21	2.89	2.09	0.84	0.82	1.73	Upgrade
Current Ratio	4.14	5.03	2.67	1.61	2.00	3.23	Upgrade
Return on Equity (ROE)	-	-8.05%	-	4.04%	1.46%	3.32%	Upgrade
Return on Assets (ROA)	-	-3.45%	-	0.70%	-0.31%	-0.43%	Upgrade
Return on Capital (ROIC)	-	-4.26%	-	1.38%	-0.47%	-0.61%	Upgrade
Return on Capital Employed (ROCE)	-4.80%	-7.90%	-2.10%	2.20%	-0.90%	-1.00%	Upgrade
Earnings Yield	-6.39%	-17.65%	0.58%	9.88%	4.73%	12.70%	Upgrade
FCF Yield	-	-42.91%	-6.49%	-54.82%	-13.03%	4.85%	Upgrade
Payout Ratio	-	-	367.90%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.