HHP Global joint stock company (HOSE:HHP)
13,500
-400 (-2.88%)
At close: Mar 6, 2026
HOSE:HHP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| Revenue | 3,123,860 | 1,870,470 | 1,109,334 | 368,168 | 245,474 |
| Revenue Growth (YoY) | 67.01% | 68.61% | 201.31% | 49.98% | - |
| Cost of Revenue | 2,923,978 | 1,812,630 | 1,040,653 | 332,143 | 218,052 |
| Gross Profit | 199,882 | 57,840 | 68,681 | 36,026 | 27,423 |
| Selling, General & Admin | 33,614 | 12,709 | 10,028 | 5,985 | 5,674 |
| Operating Expenses | 33,614 | 12,709 | 10,028 | 5,985 | 5,674 |
| Operating Income | 166,268 | 45,131 | 58,653 | 30,041 | 21,748 |
| Interest Expense | -103,259 | -24,695 | -27,121 | -10,172 | -7,966 |
| Interest & Investment Income | 7,287 | 6,726 | 7,436 | 967.59 | 498 |
| Earnings From Equity Investments | 3,281 | 2,043 | 2,286 | - | - |
| Currency Exchange Gain (Loss) | 3,894 | 939.54 | -11,694 | - | - |
| Other Non Operating Income (Expenses) | -167.71 | -196.13 | -228.64 | -906.41 | 69.59 |
| EBT Excluding Unusual Items | 77,304 | 29,949 | 29,331 | 19,930 | 14,349 |
| Gain (Loss) on Sale of Assets | -6,071 | 0.53 | - | - | - |
| Other Unusual Items | - | - | 1,771 | - | - |
| Pretax Income | 71,233 | 29,949 | 31,102 | 19,930 | 14,349 |
| Income Tax Expense | 15,062 | 6,153 | 6,568 | 4,002 | 2,933 |
| Earnings From Continuing Operations | 56,171 | 23,797 | 24,533 | 15,929 | 11,416 |
| Minority Interest in Earnings | -4,705 | -5,108 | -3,570 | -1,451 | -979.24 |
| Net Income | 51,466 | 18,688 | 20,963 | 14,478 | 10,437 |
| Preferred Dividends & Other Adjustments | 6,020 | 2,809 | 2,495 | - | - |
| Net Income to Common | 45,446 | 15,879 | 18,468 | 14,478 | 10,437 |
| Net Income Growth | 175.39% | -10.85% | 44.80% | 38.72% | - |
| Shares Outstanding (Basic) | 87 | 81 | 62 | 15 | 12 |
| Shares Outstanding (Diluted) | 87 | 81 | 62 | 15 | 12 |
| Shares Change (YoY) | 7.44% | 30.21% | 309.66% | 25.06% | - |
| EPS (Basic) | 525.05 | 197.11 | 298.52 | 958.65 | 864.27 |
| EPS (Diluted) | 525.05 | 197.11 | 298.52 | 958.65 | 864.27 |
| EPS Growth | 166.38% | -33.97% | -68.86% | 10.92% | - |
| Free Cash Flow | -644,534 | -1,120,475 | -502,593 | -94,711 | - |
| Free Cash Flow Per Share | -7446.58 | -13908.51 | -8123.66 | -6271.38 | - |
| Gross Margin | 6.40% | 3.09% | 6.19% | 9.79% | 11.17% |
| Operating Margin | 5.32% | 2.41% | 5.29% | 8.16% | 8.86% |
| Profit Margin | 1.46% | 0.85% | 1.67% | 3.93% | 4.25% |
| Free Cash Flow Margin | -20.63% | -59.90% | -45.31% | -25.72% | - |
| EBITDA | 238,408 | 58,542 | 78,506 | 43,293 | - |
| EBITDA Margin | 7.63% | 3.13% | 7.08% | 11.76% | - |
| D&A For EBITDA | 72,139 | 13,411 | 19,853 | 13,252 | - |
| EBIT | 166,268 | 45,131 | 58,653 | 30,041 | 21,748 |
| EBIT Margin | 5.32% | 2.41% | 5.29% | 8.16% | 8.86% |
| Effective Tax Rate | 21.14% | 20.54% | 21.12% | 20.08% | 20.44% |
| Revenue as Reported | 3,123,860 | 1,870,470 | 1,109,334 | 368,168 | 245,474 |
Source: S&P Capital IQ. Standard template. Financial Sources.