Hoang Quan Consulting - Trading - Service Real Estate Corporation (HOSE:HQC)
2,410.00
-180.00 (-6.95%)
At close: Mar 9, 2026
HOSE:HQC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 35,673 | 42,062 | 28,130 | 32,448 | 29,854 | Upgrade
|
| Cash & Short-Term Investments | 35,673 | 42,062 | 28,130 | 32,448 | 29,854 | Upgrade
|
| Cash Growth | -15.19% | 49.53% | -13.31% | 8.69% | 2.44% | Upgrade
|
| Accounts Receivable | 1,230,505 | 1,462,990 | 1,412,897 | 1,349,783 | 1,384,817 | Upgrade
|
| Other Receivables | 550,719 | 1,556,110 | 424,102 | 415,102 | 413,204 | Upgrade
|
| Receivables | 2,057,520 | 3,208,654 | 2,229,167 | 2,075,416 | 2,028,498 | Upgrade
|
| Inventory | 1,472,416 | 1,347,463 | 590,811 | 571,031 | 580,064 | Upgrade
|
| Prepaid Expenses | - | - | 190.36 | 176.06 | 5.9 | Upgrade
|
| Other Current Assets | 1,858,358 | 2,077,783 | 736,298 | 844,441 | 865,479 | Upgrade
|
| Total Current Assets | 5,423,967 | 6,675,962 | 3,584,597 | 3,523,512 | 3,503,901 | Upgrade
|
| Property, Plant & Equipment | 1,442 | 3,201 | 3,182 | 3,719 | 3,406 | Upgrade
|
| Long-Term Investments | 2,350,201 | 2,346,364 | 2,369,080 | 2,369,080 | 4,481,945 | Upgrade
|
| Other Intangible Assets | 159.39 | 289.18 | 418.98 | 548.78 | 678.57 | Upgrade
|
| Long-Term Deferred Tax Assets | 226.3 | 226.3 | 1,607 | 1,607 | 1,607 | Upgrade
|
| Other Long-Term Assets | 1,182,307 | 1,064,327 | 1,335,714 | 1,335,599 | 1,335,231 | Upgrade
|
| Total Assets | 8,975,341 | 10,101,967 | 7,299,435 | 7,236,860 | 9,326,769 | Upgrade
|
| Accounts Payable | 133,231 | 178,248 | 224,785 | 134,405 | 109,602 | Upgrade
|
| Accrued Expenses | 552,453 | 708,956 | 778,235 | 712,950 | 707,544 | Upgrade
|
| Short-Term Debt | 351,487 | 159,947 | 581,760 | 588,001 | 1,857,294 | Upgrade
|
| Current Portion of Long-Term Debt | 653,000 | 547,719 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 21,569 | 7,985 | 71,337 | 71,443 | 64,327 | Upgrade
|
| Current Unearned Revenue | - | - | 4,494 | 4,494 | 4,594 | Upgrade
|
| Other Current Liabilities | 784,089 | 1,603,405 | 957,994 | 1,159,053 | 1,041,654 | Upgrade
|
| Total Current Liabilities | 2,495,828 | 3,206,262 | 2,618,606 | 2,670,346 | 3,785,016 | Upgrade
|
| Long-Term Debt | 762,595 | 1,394,230 | 316,340 | 207,126 | 1,201,161 | Upgrade
|
| Long-Term Unearned Revenue | 249,942 | 107,779 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 45 | 45 | - | - | - | Upgrade
|
| Total Liabilities | 3,508,410 | 4,708,316 | 2,934,946 | 2,877,472 | 4,986,177 | Upgrade
|
| Common Stock | 5,766,000 | 5,766,000 | 4,766,000 | 4,766,000 | 4,766,000 | Upgrade
|
| Retained Earnings | 143,057 | 69,786 | 60,700 | 55,599 | 36,803 | Upgrade
|
| Treasury Stock | -7.26 | -7.26 | -7.26 | -7.26 | -7.26 | Upgrade
|
| Comprehensive Income & Other | -462,204 | -462,204 | -462,204 | -462,204 | -462,204 | Upgrade
|
| Total Common Equity | 5,446,846 | 5,373,575 | 4,364,489 | 4,359,388 | 4,340,592 | Upgrade
|
| Minority Interest | 20,085 | 20,075 | - | - | - | Upgrade
|
| Shareholders' Equity | 5,466,931 | 5,393,650 | 4,364,489 | 4,359,388 | 4,340,592 | Upgrade
|
| Total Liabilities & Equity | 8,975,341 | 10,101,967 | 7,299,435 | 7,236,860 | 9,326,769 | Upgrade
|
| Total Debt | 1,767,082 | 2,101,897 | 898,101 | 795,127 | 3,058,455 | Upgrade
|
| Net Cash (Debt) | -1,731,409 | -2,059,834 | -869,970 | -762,679 | -3,028,601 | Upgrade
|
| Net Cash Per Share | -3003.85 | -3572.38 | -1825.37 | -1600.25 | -6354.61 | Upgrade
|
| Filing Date Shares Outstanding | 576.6 | 576.6 | 476.6 | 476.6 | 476.6 | Upgrade
|
| Total Common Shares Outstanding | 576.6 | 576.6 | 476.6 | 476.6 | 476.6 | Upgrade
|
| Working Capital | 2,928,139 | 3,469,700 | 965,991 | 853,166 | -281,115 | Upgrade
|
| Book Value Per Share | 9446.50 | 9319.43 | 9157.57 | 9146.86 | 9107.42 | Upgrade
|
| Tangible Book Value | 5,446,687 | 5,373,286 | 4,364,070 | 4,358,839 | 4,339,913 | Upgrade
|
| Tangible Book Value Per Share | 9446.23 | 9318.93 | 9156.69 | 9145.71 | 9106.00 | Upgrade
|
| Buildings | - | 3,371 | 3,371 | 3,371 | 3,371 | Upgrade
|
| Machinery | 14,594 | 14,594 | 17,980 | 17,980 | 17,980 | Upgrade
|
| Construction In Progress | 1,391 | 1,552 | 1,012 | 1,012 | 160.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.