Skip to main content
IDICO Infrastructure Development Investment JSC (HOSE:HTI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
24,000
-50 (-0.21%)
At close: Dec 4, 2025

HOSE:HTI Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2009 FY 2008
Period Ending
 Sep '25 Dec '24 Jan '24 Dec '09 Dec '08
Revenue
509,721489,840440,347144,609131,843
Revenue Growth (YoY)
212.38%11.24%204.51%9.68%-
Cost of Revenue
310,682325,099250,82653,00321,228
Gross Profit
199,039164,741189,52191,607110,615
Selling, General & Admin
40,69639,98643,47425,58817,579
Operating Expenses
40,69639,98643,47425,58817,579
Operating Income
158,343124,755146,04766,01993,036
Interest Expense
-51,476-55,847-77,278-41,994-71,065
Interest & Investment Income
21,35610,8822,92416,1075,538
Other Non Operating Income (Expenses)
47,61975.28258.55-6,480-2,329
Pretax Income
175,84179,86671,95033,65225,180
Income Tax Expense
35,37116,08314,630--
Net Income
140,47063,78257,32133,65225,180
Net Income to Common
140,47063,78257,32133,65225,180
Net Income Growth
336.07%11.27%70.34%33.65%-
Shares Outstanding (Basic)
2525252525
Shares Outstanding (Diluted)
2525252525
Shares Change (YoY)
0.07%0.04%-0.01%-0.04%-
EPS (Basic)
5629.612556.002298.001349.001009.00
EPS (Diluted)
5629.612556.002298.001349.001009.00
EPS Growth
335.78%11.23%70.35%33.70%-
Free Cash Flow
240,960219,002167,694--
Free Cash Flow Per Share
9656.968776.226722.86--
Dividend Per Share
1800.0001800.0001600.000--
Dividend Growth
-12.50%---
Gross Margin
39.05%33.63%43.04%63.35%83.90%
Operating Margin
31.06%25.47%33.17%45.65%70.57%
Profit Margin
27.56%13.02%13.02%23.27%19.10%
Free Cash Flow Margin
47.27%44.71%38.08%--
EBITDA
-227,437171,173--
EBITDA Margin
-46.43%38.87%--
D&A For EBITDA
-102,68225,126--
EBIT
158,343124,755146,04766,01993,036
EBIT Margin
31.06%25.47%33.17%45.65%70.57%
Effective Tax Rate
20.11%20.14%20.33%--
Revenue as Reported
509,721489,840440,347144,609131,843
Source: S&P Capital IQ. Standard template. Financial Sources.