Truong Long Engineering and Auto JSC (HOSE:HTL)
Vietnam
· Delayed Price · Currency is VND 22,000
-1,000 (-4.35%)
At close: Mar 9, 2026
HOSE:HTL Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 25,013 | 23,150 | 38,323 | 37,002 | 27,022 | Upgrade
|
| Depreciation & Amortization | 2,584 | 4,046 | 5,530 | 6,048 | 6,933 | Upgrade
|
| Other Amortization | 84.53 | 114.9 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -130.1 | -104.14 | - | 62.99 | Upgrade
|
| Other Operating Activities | -6,664 | -8,700 | 7,518 | -45.43 | 249.65 | Upgrade
|
| Change in Accounts Receivable | -8,955 | 32,460 | -25,847 | 15,408 | 11,839 | Upgrade
|
| Change in Inventory | -77,427 | 111,599 | -52,880 | -69,500 | 11,266 | Upgrade
|
| Change in Accounts Payable | 71,349 | -96,316 | 64,857 | -7,897 | -33,350 | Upgrade
|
| Change in Other Net Operating Assets | 468.91 | 982.58 | 1,297 | 438.38 | 1,931 | Upgrade
|
| Operating Cash Flow | 6,454 | 67,207 | 38,694 | -18,546 | 25,954 | Upgrade
|
| Operating Cash Flow Growth | -90.40% | 73.69% | - | - | -52.55% | Upgrade
|
| Capital Expenditures | -1,452 | -2,324 | -3,755 | -4,017 | -1,634 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2,094 | 2,100 | - | 284.13 | Upgrade
|
| Investment in Securities | -10,000 | 20,000 | -15,591 | -4,409 | - | Upgrade
|
| Other Investing Activities | 311.15 | 994.65 | 384.56 | 446.64 | 935.1 | Upgrade
|
| Investing Cash Flow | -11,141 | 20,765 | -16,862 | -7,979 | -414.93 | Upgrade
|
| Short-Term Debt Issued | 41,047 | 181,747 | 148,021 | 51,149 | 160,700 | Upgrade
|
| Total Debt Issued | 41,047 | 181,747 | 148,021 | 51,149 | 160,700 | Upgrade
|
| Short-Term Debt Repaid | - | -185,235 | -154,372 | -35,380 | -177,489 | Upgrade
|
| Total Debt Repaid | - | -185,235 | -154,372 | -35,380 | -177,489 | Upgrade
|
| Net Debt Issued (Repaid) | 41,047 | -3,488 | -6,351 | 15,769 | -16,789 | Upgrade
|
| Common Dividends Paid | -36,000 | -98,892 | -11,999 | -24,047 | - | Upgrade
|
| Financing Cash Flow | 5,047 | -102,380 | -18,350 | -8,278 | -16,789 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2.99 | 5.52 | 43.67 | -36.19 | Upgrade
|
| Net Cash Flow | 360.08 | -14,405 | 3,488 | -34,759 | 8,713 | Upgrade
|
| Free Cash Flow | 5,002 | 64,884 | 34,939 | -22,562 | 24,320 | Upgrade
|
| Free Cash Flow Growth | -92.29% | 85.70% | - | - | -48.80% | Upgrade
|
| Free Cash Flow Margin | 0.73% | 13.62% | 5.31% | -2.15% | 2.69% | Upgrade
|
| Free Cash Flow Per Share | 416.76 | 5406.96 | 2911.58 | -1880.17 | 2026.63 | Upgrade
|
| Cash Interest Paid | 2,519 | 1,694 | 1,604 | 593.9 | 2,195 | Upgrade
|
| Cash Income Tax Paid | 12,280 | 12,700 | 5,095 | 10,798 | 6,196 | Upgrade
|
| Levered Free Cash Flow | -9,628 | 53,960 | 16,188 | -62,856 | 21,541 | Upgrade
|
| Unlevered Free Cash Flow | -8,053 | 55,019 | 17,191 | -62,485 | 22,912 | Upgrade
|
| Change in Working Capital | -14,564 | 48,726 | -12,573 | -61,550 | -8,314 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.