HVC Investment and Technology JSC (HOSE:HVH)
Vietnam
· Delayed Price · Currency is VND 11,150
-800 (-6.69%)
At close: Mar 9, 2026
HOSE:HVH Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Jan '17 Jan 1, 2017 |
| Net Income | 41,897 | 30,206 | 10,939 | 15,546 | 6,415 |
| Depreciation & Amortization | 3,640 | 3,871 | 3,782 | 1,669 | 1,493 |
| Other Amortization | 6.4 | 6.4 | - | - | - |
| Loss (Gain) From Sale of Assets | -2,960 | -1,710 | -2,886 | -124.03 | 697.17 |
| Other Operating Activities | 3,810 | 5,070 | 864.45 | -405.85 | 1,461 |
| Change in Accounts Receivable | -251,449 | 77,024 | -2,606 | -35,916 | 5,179 |
| Change in Inventory | -19,883 | -3,826 | 33,206 | 117.45 | -14,453 |
| Change in Accounts Payable | 136,090 | -48,170 | 31,013 | 13,558 | -7,735 |
| Change in Other Net Operating Assets | -155.36 | 449.25 | 505.84 | -686.27 | -361.49 |
| Operating Cash Flow | -89,003 | 62,920 | 74,820 | -6,241 | -7,305 |
| Operating Cash Flow Growth | - | -15.90% | - | - | - |
| Capital Expenditures | - | -59,760 | -32,258 | -15,171 | -18,357 |
| Sale of Property, Plant & Equipment | 6,961 | 6,000 | 24,000 | 2,288 | 1,586 |
| Investment in Securities | - | - | - | -89,200 | - |
| Other Investing Activities | 2,633 | 1,470 | 2,830 | 217.08 | 15.42 |
| Investing Cash Flow | -15,710 | -74,869 | -5,428 | -101,866 | -16,756 |
| Short-Term Debt Issued | - | - | - | 400 | 38,489 |
| Long-Term Debt Issued | 310,283 | 169,854 | 103,401 | - | - |
| Total Debt Issued | 310,283 | 169,854 | 103,401 | 400 | 38,489 |
| Short-Term Debt Repaid | - | - | - | -20,098 | -40,771 |
| Long-Term Debt Repaid | -197,831 | -176,721 | -162,755 | - | - |
| Total Debt Repaid | -197,831 | -176,721 | -162,755 | -20,098 | -40,771 |
| Net Debt Issued (Repaid) | 112,451 | -6,868 | -59,354 | -19,698 | -2,281 |
| Issuance of Common Stock | - | 44,112 | 110 | 101,603 | 75,685 |
| Common Dividends Paid | -12,193 | - | - | - | - |
| Other Financing Activities | -100 | - | - | - | - |
| Financing Cash Flow | 100,158 | 37,244 | -59,244 | 81,905 | 73,404 |
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - |
| Net Cash Flow | -4,555 | 25,295 | 10,147 | -26,203 | 49,343 |
| Free Cash Flow | -89,003 | 3,160 | 42,561 | -21,413 | -25,663 |
| Free Cash Flow Growth | - | -92.57% | - | - | - |
| Free Cash Flow Margin | -12.70% | 0.80% | 16.97% | -8.84% | -11.38% |
| Free Cash Flow Per Share | -2046.56 | 72.67 | 978.65 | -1158.44 | -8096.65 |
| Cash Interest Paid | 3,460 | 639.08 | 747.99 | 415.91 | 690.41 |
| Cash Income Tax Paid | 8,340 | 2,497 | 6,154 | 3,249 | 1,225 |
| Levered Free Cash Flow | -132,689 | 17,312 | - | -46,746 | - |
| Unlevered Free Cash Flow | -130,345 | 17,712 | - | -46,486 | - |
| Change in Working Capital | -135,397 | 25,477 | 62,120 | -22,926 | -17,371 |
Source: S&P Capital IQ. Standard template. Financial Sources.