Vicem Hai Van Cement JSC (HOSE:HVX)
Vietnam
· Delayed Price · Currency is VND 2,180.00
-20.00 (-0.91%)
Inactive · Last trade price
on Mar 3, 2026
Vicem Hai Van Cement JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 431,084 | 347,809 | 511,964 | 915,728 | 770,557 | Upgrade
|
| Revenue Growth (YoY) | 23.94% | -32.06% | -44.09% | 18.84% | 8.03% | Upgrade
|
| Cost of Revenue | 401,318 | 315,292 | 508,472 | 794,568 | 657,292 | Upgrade
|
| Gross Profit | 29,766 | 32,517 | 3,492 | 121,160 | 113,265 | Upgrade
|
| Selling, General & Admin | 30,159 | 29,348 | 31,032 | 68,561 | 60,503 | Upgrade
|
| Operating Expenses | 30,159 | 29,348 | 31,032 | 68,561 | 60,503 | Upgrade
|
| Operating Income | -393.38 | 3,169 | -27,540 | 52,598 | 52,762 | Upgrade
|
| Interest Expense | -2,914 | -4,121 | -6,086 | -46,328 | -51,176 | Upgrade
|
| Interest & Investment Income | 26.87 | 17.61 | 20.84 | 667.46 | 1,012 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.04 | -4,033 | -3,665 | Upgrade
|
| Other Non Operating Income (Expenses) | -42,442 | -42,882 | -30,373 | 3,970 | -14,332 | Upgrade
|
| EBT Excluding Unusual Items | -45,722 | -43,816 | -63,978 | 6,875 | -15,399 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 147.5 | - | Upgrade
|
| Pretax Income | -45,722 | -43,816 | -63,978 | 7,023 | -15,399 | Upgrade
|
| Income Tax Expense | - | 17.5 | 143.2 | - | - | Upgrade
|
| Net Income | -45,722 | -43,834 | -64,121 | 7,023 | -15,399 | Upgrade
|
| Net Income to Common | -45,722 | -43,834 | -64,121 | 7,023 | -15,399 | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 30 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 30 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | 36.44% | 64.52% | - | Upgrade
|
| EPS (Basic) | -1101.07 | -1055.59 | -1544.16 | 230.74 | -832.37 | Upgrade
|
| EPS (Diluted) | -1101.07 | -1055.59 | -1544.16 | 230.74 | -832.37 | Upgrade
|
| Free Cash Flow | 8,286 | 39,111 | -19,911 | -152,098 | -637,780 | Upgrade
|
| Free Cash Flow Per Share | 199.54 | 941.86 | -479.50 | -4997.42 | -34474.59 | Upgrade
|
| Gross Margin | 6.91% | 9.35% | 0.68% | 13.23% | 14.70% | Upgrade
|
| Operating Margin | -0.09% | 0.91% | -5.38% | 5.74% | 6.85% | Upgrade
|
| Profit Margin | -10.61% | -12.60% | -12.53% | 0.77% | -2.00% | Upgrade
|
| Free Cash Flow Margin | 1.92% | 11.24% | -3.89% | -16.61% | -82.77% | Upgrade
|
| EBITDA | 46,672 | 50,706 | 20,915 | 93,808 | 101,752 | Upgrade
|
| EBITDA Margin | 10.83% | 14.58% | 4.08% | 10.24% | 13.21% | Upgrade
|
| D&A For EBITDA | 47,066 | 47,537 | 48,455 | 41,209 | 48,990 | Upgrade
|
| EBIT | -393.38 | 3,169 | -27,540 | 52,598 | 52,762 | Upgrade
|
| EBIT Margin | -0.09% | 0.91% | -5.38% | 5.74% | 6.85% | Upgrade
|
| Revenue as Reported | 431,084 | 347,809 | 511,964 | 915,728 | 770,557 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.