Becamex Infrastructure Development JSC (HOSE:IJC)
Vietnam
· Delayed Price · Currency is VND 9,490.00
-710.00 (-6.96%)
At close: Mar 9, 2026
HOSE:IJC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,594,128 | 1,020,259 | 1,494,344 | 1,968,123 | 2,601,723 | Upgrade
|
| Revenue Growth (YoY) | 56.25% | -31.72% | -24.07% | -24.35% | 21.50% | Upgrade
|
| Cost of Revenue | 822,417 | 561,893 | 843,676 | 1,159,258 | 1,610,724 | Upgrade
|
| Gross Profit | 771,711 | 458,365 | 650,668 | 808,864 | 991,000 | Upgrade
|
| Selling, General & Admin | 208,765 | 108,970 | 100,815 | 103,736 | 107,023 | Upgrade
|
| Operating Expenses | 208,765 | 108,970 | 100,815 | 103,736 | 107,023 | Upgrade
|
| Operating Income | 562,947 | 349,395 | 549,853 | 705,128 | 883,976 | Upgrade
|
| Interest Expense | -46,316 | -45,353 | -71,689 | -78,364 | -104,548 | Upgrade
|
| Interest & Investment Income | 15,291 | 4,042 | 4,498 | 3,687 | 7,023 | Upgrade
|
| Earnings From Equity Investments | 114,729 | 121,669 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 188.17 | 28.74 | 105.01 | -1.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -25,634 | -16,968 | 8,669 | 9,687 | -1,459 | Upgrade
|
| EBT Excluding Unusual Items | 621,016 | 412,975 | 491,360 | 640,243 | 784,990 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3,400 | 680 | -4,080 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6,109 | - | 144.93 | - | Upgrade
|
| Other Unusual Items | - | -7,593 | 2,353 | 4,197 | -2,172 | Upgrade
|
| Pretax Income | 621,016 | 414,891 | 494,393 | 640,504 | 782,818 | Upgrade
|
| Income Tax Expense | 103,436 | 60,753 | 99,540 | 129,455 | 161,718 | Upgrade
|
| Net Income | 517,579 | 354,138 | 394,853 | 511,049 | 621,100 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 30,336 | 27,614 | 28,994 | 35,872 | Upgrade
|
| Net Income to Common | 517,579 | 323,802 | 367,238 | 482,055 | 585,228 | Upgrade
|
| Net Income Growth | 46.15% | -10.31% | -22.74% | -17.72% | 67.91% | Upgrade
|
| Shares Outstanding (Basic) | 964 | 348 | 252 | 252 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 964 | 348 | 252 | 252 | 249 | Upgrade
|
| Shares Change (YoY) | 177.18% | 38.08% | - | 1.05% | 56.70% | Upgrade
|
| EPS (Basic) | 537.00 | 931.18 | 1458.26 | 1914.19 | 2348.41 | Upgrade
|
| EPS (Diluted) | 537.00 | 931.00 | 1458.00 | 1914.00 | 2348.00 | Upgrade
|
| EPS Growth | -42.32% | -36.14% | -23.82% | -18.48% | 7.11% | Upgrade
|
| Free Cash Flow | -106,959 | -853,823 | 267,032 | 233,886 | -1,008,725 | Upgrade
|
| Free Cash Flow Per Share | -110.97 | -2455.39 | 1060.36 | 928.74 | -4047.81 | Upgrade
|
| Dividend Per Share | - | - | 700.000 | 1400.000 | - | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | - | Upgrade
|
| Gross Margin | 48.41% | 44.93% | 43.54% | 41.10% | 38.09% | Upgrade
|
| Operating Margin | 35.31% | 34.25% | 36.80% | 35.83% | 33.98% | Upgrade
|
| Profit Margin | 32.47% | 31.74% | 24.57% | 24.49% | 22.49% | Upgrade
|
| Free Cash Flow Margin | -6.71% | -83.69% | 17.87% | 11.88% | -38.77% | Upgrade
|
| EBITDA | 624,209 | 413,103 | 609,176 | 760,563 | 933,779 | Upgrade
|
| EBITDA Margin | 39.16% | 40.49% | 40.77% | 38.64% | 35.89% | Upgrade
|
| D&A For EBITDA | 61,263 | 63,708 | 59,323 | 55,435 | 49,802 | Upgrade
|
| EBIT | 562,947 | 349,395 | 549,853 | 705,128 | 883,976 | Upgrade
|
| EBIT Margin | 35.31% | 34.25% | 36.80% | 35.83% | 33.98% | Upgrade
|
| Effective Tax Rate | 16.66% | 14.64% | 20.13% | 20.21% | 20.66% | Upgrade
|
| Revenue as Reported | 1,594,128 | 1,020,259 | 1,494,344 | 1,968,123 | 2,601,723 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.