Khang Dien House Trading and Investment JSC (HOSE:KDH)
Vietnam
· Delayed Price · Currency is VND 33,950
-500 (-1.45%)
At close: Dec 5, 2025
HOSE:KDH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,904,986 | 3,278,584 | 2,087,771 | 2,911,963 | 3,738,368 | 4,532,069 | Upgrade
|
| Revenue Growth (YoY) | 189.41% | 57.04% | -28.30% | -22.11% | -17.51% | 61.09% | Upgrade
|
| Cost of Revenue | 2,511,167 | 1,539,037 | 501,133 | 1,452,444 | 1,944,624 | 2,394,964 | Upgrade
|
| Gross Profit | 2,393,819 | 1,739,547 | 1,586,638 | 1,459,519 | 1,793,743 | 2,137,104 | Upgrade
|
| Selling, General & Admin | 578,675 | 431,868 | 366,962 | 394,415 | 386,601 | 596,667 | Upgrade
|
| Operating Expenses | 578,675 | 431,868 | 366,962 | 394,415 | 386,601 | 596,667 | Upgrade
|
| Operating Income | 1,815,144 | 1,307,679 | 1,219,676 | 1,065,105 | 1,407,143 | 1,540,437 | Upgrade
|
| Interest Expense | - | -60 | -462.46 | -9,346 | -15,929 | - | Upgrade
|
| Interest & Investment Income | 37,005 | 38,189 | 47,705 | 16,618 | 20,874 | 34,994 | Upgrade
|
| Other Non Operating Income (Expenses) | -296,607 | -298,625 | -234,752 | -98,092 | -70,641 | -117,024 | Upgrade
|
| EBT Excluding Unusual Items | 1,555,542 | 1,047,183 | 1,032,166 | 974,285 | 1,341,446 | 1,458,408 | Upgrade
|
| Other Unusual Items | 4,732 | 3,865 | 36,863 | 436,305 | 198,536 | - | Upgrade
|
| Pretax Income | 1,560,274 | 1,051,049 | 1,069,028 | 1,410,589 | 1,539,982 | 1,458,408 | Upgrade
|
| Income Tax Expense | 326,262 | 247,410 | 339,528 | 328,343 | 335,433 | 303,941 | Upgrade
|
| Earnings From Continuing Operations | 1,234,012 | 803,639 | 729,500 | 1,082,247 | 1,204,549 | 1,154,467 | Upgrade
|
| Minority Interest in Earnings | -279,100 | 6,774 | -13,826 | 20,707 | -2,075 | -1,702 | Upgrade
|
| Net Income | 954,912 | 810,414 | 715,674 | 1,102,954 | 1,202,474 | 1,152,766 | Upgrade
|
| Preferred Dividends & Other Adjustments | 66,844 | 56,729 | 50,097 | 77,207 | 84,173 | 80,694 | Upgrade
|
| Net Income to Common | 888,068 | 753,685 | 665,577 | 1,025,747 | 1,118,301 | 1,072,072 | Upgrade
|
| Net Income Growth | 101.80% | 13.24% | -35.11% | -8.28% | 4.31% | 25.95% | Upgrade
|
| Shares Outstanding (Basic) | 1,106 | 1,033 | 970 | 948 | 917 | 903 | Upgrade
|
| Shares Outstanding (Diluted) | 1,106 | 1,033 | 970 | 948 | 917 | 903 | Upgrade
|
| Shares Change (YoY) | 8.78% | 6.52% | 2.36% | 3.38% | 1.50% | -1.21% | Upgrade
|
| EPS (Basic) | 802.67 | 729.53 | 686.25 | 1082.53 | 1220.13 | 1187.24 | Upgrade
|
| EPS (Diluted) | 793.27 | 727.27 | 681.82 | 1082.53 | 1217.13 | 1187.24 | Upgrade
|
| EPS Growth | 83.34% | 6.67% | -37.02% | -11.06% | 2.52% | 29.19% | Upgrade
|
| Free Cash Flow | -2,464,269 | -3,747,633 | -1,736,945 | -1,108,217 | -1,653,503 | 114,581 | Upgrade
|
| Free Cash Flow Per Share | -2227.31 | -3627.52 | -1790.91 | -1169.57 | -1804.07 | 126.89 | Upgrade
|
| Gross Margin | 48.80% | 53.06% | 76.00% | 50.12% | 47.98% | 47.16% | Upgrade
|
| Operating Margin | 37.01% | 39.88% | 58.42% | 36.58% | 37.64% | 33.99% | Upgrade
|
| Profit Margin | 18.11% | 22.99% | 31.88% | 35.23% | 29.91% | 23.66% | Upgrade
|
| Free Cash Flow Margin | -50.24% | -114.31% | -83.20% | -38.06% | -44.23% | 2.53% | Upgrade
|
| EBITDA | 1,830,676 | 1,321,232 | 1,234,659 | 1,079,463 | 1,417,619 | 1,551,184 | Upgrade
|
| EBITDA Margin | 37.32% | 40.30% | 59.14% | 37.07% | 37.92% | 34.23% | Upgrade
|
| D&A For EBITDA | 15,532 | 13,552 | 14,983 | 14,359 | 10,476 | 10,747 | Upgrade
|
| EBIT | 1,815,144 | 1,307,679 | 1,219,676 | 1,065,105 | 1,407,143 | 1,540,437 | Upgrade
|
| EBIT Margin | 37.01% | 39.88% | 58.42% | 36.58% | 37.64% | 33.99% | Upgrade
|
| Effective Tax Rate | 20.91% | 23.54% | 31.76% | 23.28% | 21.78% | 20.84% | Upgrade
|
| Revenue as Reported | 4,904,986 | 3,278,584 | 2,087,771 | 2,911,963 | 3,738,368 | 4,532,069 | Upgrade
|
| Advertising Expenses | - | 20,672 | 4,594 | 19,746 | 10,054 | 11,259 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.