Khai Hoan Land Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2020 - 2019
Market Capitalization	3,339,304	2,494,365	2,817,959	1,865,156	6,376,351	-	Upgrade
Market Cap Growth	43.16%	-11.48%	51.08%	-70.75%	-	-	Upgrade
Enterprise Value	4,461,117	3,019,152	3,129,322	2,947,911	6,602,611	-	Upgrade
Last Close Price	7430.00	5550.00	6270.00	4150.00	14388.49	-	Upgrade
PE Ratio	51.35	45.66	111.11	4.22	15.42	-	Upgrade
Forward PE	-	3.92	3.92	3.92	-	-	Upgrade
PS Ratio	6.73	8.05	8.53	1.34	4.95	-	Upgrade
PB Ratio	0.63	0.48	0.55	0.36	1.36	-	Upgrade
P/TBV Ratio	0.63	0.48	0.55	0.36	1.36	-	Upgrade
EV/Sales Ratio	8.99	9.74	9.47	2.11	5.13	-	Upgrade
EV/EBITDA Ratio	196.50	-	-	8.64	13.09	-	Upgrade
EV/EBIT Ratio	197.99	-	-	8.65	13.09	-	Upgrade
Debt / Equity Ratio	0.23	0.20	0.20	0.20	0.14	0.21	Upgrade
Debt / EBITDA Ratio	52.85	-	-	2.95	1.30	3.63	Upgrade
Debt / FCF Ratio	9.22	-	-	-	-	1.88	Upgrade
Asset Turnover	0.08	0.05	0.05	0.21	0.29	0.16	Upgrade
Inventory Turnover	3.05	1.58	0.90	2.03	-	-	Upgrade
Quick Ratio	0.50	0.98	0.97	0.75	1.22	1.46	Upgrade
Current Ratio	1.92	2.21	1.89	1.15	1.85	2.15	Upgrade
Return on Equity (ROE)	1.24%	1.05%	0.49%	9.00%	12.81%	6.41%	Upgrade
Return on Assets (ROA)	0.21%	-0.39%	-1.16%	3.16%	7.17%	3.29%	Upgrade
Return on Capital (ROIC)	0.22%	-0.41%	-1.27%	3.70%	8.43%	3.65%	Upgrade
Return on Capital Employed (ROCE)	0.40%	-0.70%	-2.30%	6.60%	9.60%	5.00%	Upgrade
Earnings Yield	1.95%	2.19%	0.90%	23.72%	6.49%	-	Upgrade
FCF Yield	3.90%	-2.50%	-11.40%	-54.77%	-39.05%	-	Upgrade
Buyback Yield / Dilution	-	-	-12.32%	-56.14%	-35.21%	-13.62%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.