Binh Duong Mineral and Construction JSC (HOSE:KSB)
Vietnam
· Delayed Price · Currency is VND 16,950
-300 (-1.74%)
At close: Mar 6, 2026
HOSE:KSB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 710,881 | 401,275 | 528,624 | 859,106 | 884,273 | Upgrade
|
| Revenue Growth (YoY) | 77.16% | -24.09% | -38.47% | -2.85% | -33.13% | Upgrade
|
| Cost of Revenue | 421,410 | 217,377 | 208,782 | 397,823 | 472,055 | Upgrade
|
| Gross Profit | 289,471 | 183,898 | 319,843 | 461,283 | 412,218 | Upgrade
|
| Selling, General & Admin | 95,133 | 70,958 | 63,411 | 93,253 | 116,769 | Upgrade
|
| Operating Expenses | 95,133 | 70,958 | 63,411 | 93,253 | 116,769 | Upgrade
|
| Operating Income | 194,338 | 112,939 | 256,431 | 368,030 | 295,449 | Upgrade
|
| Interest Expense | -117,558 | -141,479 | -160,592 | -135,109 | -94,581 | Upgrade
|
| Interest & Investment Income | 43,784 | 102,850 | 79,666 | 93,902 | 102,747 | Upgrade
|
| Earnings From Equity Investments | 66,455 | 34,233 | 9,823 | -2,211 | -5,256 | Upgrade
|
| Other Non Operating Income (Expenses) | -13,529 | -18,732 | -487.85 | -3,009 | 1,908 | Upgrade
|
| EBT Excluding Unusual Items | 173,490 | 89,811 | 184,840 | 321,603 | 300,267 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 103.54 | 1,185 | 6,777 | 1,038 | Upgrade
|
| Other Unusual Items | - | -6,222 | -80,746 | -144,287 | - | Upgrade
|
| Pretax Income | 173,490 | 83,693 | 105,279 | 184,093 | 301,305 | Upgrade
|
| Income Tax Expense | 19,159 | 30,730 | 31,513 | 32,009 | 48,492 | Upgrade
|
| Earnings From Continuing Operations | 154,331 | 52,963 | 73,766 | 152,083 | 252,813 | Upgrade
|
| Minority Interest in Earnings | 305.2 | 116.51 | - | - | - | Upgrade
|
| Net Income | 154,636 | 53,080 | 73,766 | 152,083 | 252,813 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 7,385 | 10,327 | 21,292 | 35,394 | Upgrade
|
| Net Income to Common | 154,636 | 45,694 | 63,438 | 130,792 | 217,419 | Upgrade
|
| Net Income Growth | 191.33% | -28.04% | -51.50% | -39.84% | -22.87% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 96 | 79 | 76 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 96 | 79 | 76 | 73 | Upgrade
|
| Shares Change (YoY) | 38.69% | 21.04% | 3.94% | 3.88% | 3.52% | Upgrade
|
| EPS (Basic) | 1164.00 | 477.03 | 801.60 | 1717.79 | 2966.32 | Upgrade
|
| EPS (Diluted) | 1164.00 | 477.00 | 801.60 | 1717.79 | 2966.00 | Upgrade
|
| EPS Growth | 144.03% | -40.49% | -53.34% | -42.08% | -25.49% | Upgrade
|
| Free Cash Flow | 282,729 | 14,252 | -188,915 | -379,150 | -128,744 | Upgrade
|
| Free Cash Flow Per Share | 2128.20 | 148.78 | -2387.11 | -4979.67 | -1756.50 | Upgrade
|
| Gross Margin | 40.72% | 45.83% | 60.50% | 53.69% | 46.62% | Upgrade
|
| Operating Margin | 27.34% | 28.14% | 48.51% | 42.84% | 33.41% | Upgrade
|
| Profit Margin | 21.75% | 11.39% | 12.00% | 15.22% | 24.59% | Upgrade
|
| Free Cash Flow Margin | 39.77% | 3.55% | -35.74% | -44.13% | -14.56% | Upgrade
|
| EBITDA | 209,108 | 142,761 | 374,097 | 546,519 | 449,022 | Upgrade
|
| EBITDA Margin | 29.42% | 35.58% | 70.77% | 63.62% | 50.78% | Upgrade
|
| D&A For EBITDA | 14,769 | 29,822 | 117,666 | 178,489 | 153,574 | Upgrade
|
| EBIT | 194,338 | 112,939 | 256,431 | 368,030 | 295,449 | Upgrade
|
| EBIT Margin | 27.34% | 28.14% | 48.51% | 42.84% | 33.41% | Upgrade
|
| Effective Tax Rate | 11.04% | 36.72% | 29.93% | 17.39% | 16.09% | Upgrade
|
| Revenue as Reported | 710,881 | 401,275 | 528,624 | 859,106 | 884,273 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.