LILAMA 10 JSC (HOSE:L10)
Vietnam
· Delayed Price · Currency is VND 26,000
0.00 (0.00%)
At close: Mar 5, 2026
LILAMA 10 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 | 2013 - 2009 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 - 2009 |
| Revenue | 1,438,175 | 1,073,199 | 1,048,112 | 1,210,307 | 932,745 | Upgrade
|
| Revenue Growth (YoY) | 34.01% | 2.39% | -13.40% | 29.76% | 8.76% | Upgrade
|
| Cost of Revenue | 1,349,158 | 1,021,919 | 1,006,008 | 1,138,247 | 863,198 | Upgrade
|
| Gross Profit | 89,017 | 51,280 | 42,104 | 72,060 | 69,547 | Upgrade
|
| Selling, General & Admin | 38,742 | 28,315 | 21,645 | 26,039 | 23,208 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 814.11 | Upgrade
|
| Operating Expenses | 38,742 | 28,315 | 21,645 | 26,039 | 26,853 | Upgrade
|
| Operating Income | 50,275 | 22,965 | 20,459 | 46,021 | 42,694 | Upgrade
|
| Interest Expense | -13,414 | -8,849 | -8,301 | -25,656 | -27,680 | Upgrade
|
| Interest & Investment Income | 2,169 | 4,487 | 6,693 | 377.61 | 785.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 9,217 | 12,362 | 8,909 | 1,579 | 672.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,771 | 561.33 | 2,264 | 16,689 | 9,734 | Upgrade
|
| EBT Excluding Unusual Items | 50,018 | 31,527 | 30,024 | 39,010 | 26,205 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.88 | - | - | 9,704 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,209 | Upgrade
|
| Pretax Income | 50,018 | 31,529 | 30,024 | 39,010 | 34,700 | Upgrade
|
| Income Tax Expense | 12,349 | 3,964 | 4,115 | 8,604 | 7,977 | Upgrade
|
| Net Income | 37,669 | 27,564 | 25,909 | 30,405 | 26,723 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 3,041 | 3,572 | - | - | Upgrade
|
| Net Income to Common | 37,669 | 24,523 | 22,337 | 30,405 | 26,723 | Upgrade
|
| Net Income Growth | 36.66% | 6.39% | -14.79% | 13.78% | 4.47% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 3847.70 | 2504.90 | 2281.62 | 3105.74 | 2729.64 | Upgrade
|
| EPS (Diluted) | 3847.70 | 2504.90 | 2281.62 | 3105.74 | 2729.64 | Upgrade
|
| EPS Growth | 53.61% | 9.79% | -26.54% | 13.78% | 4.47% | Upgrade
|
| Free Cash Flow | -33,568 | -224,272 | 244,738 | 36,555 | -120,682 | Upgrade
|
| Free Cash Flow Per Share | -3428.80 | -22908.26 | 24998.80 | 3733.94 | -12327.06 | Upgrade
|
| Dividend Per Share | - | 1500.000 | - | - | 1090.909 | Upgrade
|
| Gross Margin | 6.19% | 4.78% | 4.02% | 5.95% | 7.46% | Upgrade
|
| Operating Margin | 3.50% | 2.14% | 1.95% | 3.80% | 4.58% | Upgrade
|
| Profit Margin | 2.62% | 2.28% | 2.13% | 2.51% | 2.86% | Upgrade
|
| Free Cash Flow Margin | -2.33% | -20.90% | 23.35% | 3.02% | -12.94% | Upgrade
|
| EBITDA | 72,883 | 46,656 | 41,584 | 85,433 | 77,115 | Upgrade
|
| EBITDA Margin | 5.07% | 4.35% | 3.97% | 7.06% | 8.27% | Upgrade
|
| D&A For EBITDA | 22,608 | 23,691 | 21,126 | 39,413 | 34,421 | Upgrade
|
| EBIT | 50,275 | 22,965 | 20,459 | 46,021 | 42,694 | Upgrade
|
| EBIT Margin | 3.50% | 2.14% | 1.95% | 3.80% | 4.58% | Upgrade
|
| Effective Tax Rate | 24.69% | 12.57% | 13.71% | 22.06% | 22.99% | Upgrade
|
| Revenue as Reported | 1,438,175 | 1,073,199 | 1,048,112 | 1,210,307 | 932,745 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.