Lizen JSC (HOSE:LCG)
Vietnam
· Delayed Price · Currency is VND 9,880.00
-80.00 (-0.80%)
At close: Mar 6, 2026
Lizen JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,002,046 | 2,817,129 | 2,007,949 | 1,005,840 | 2,120,107 | Upgrade
|
| Revenue Growth (YoY) | 6.56% | 40.30% | 99.63% | -52.56% | -40.05% | Upgrade
|
| Cost of Revenue | 2,701,819 | 2,473,271 | 1,722,780 | 876,947 | 1,688,889 | Upgrade
|
| Gross Profit | 300,227 | 343,859 | 285,169 | 128,893 | 431,218 | Upgrade
|
| Selling, General & Admin | 100,129 | 158,273 | 107,336 | 78,999 | 101,551 | Upgrade
|
| Other Operating Expenses | - | 71.42 | - | - | - | Upgrade
|
| Operating Expenses | 100,129 | 158,344 | 107,336 | 78,999 | 101,551 | Upgrade
|
| Operating Income | 200,098 | 185,514 | 177,833 | 49,894 | 329,667 | Upgrade
|
| Interest Expense | -73,583 | -62,090 | -50,643 | -69,387 | -106,192 | Upgrade
|
| Interest & Investment Income | 6,460 | 34,182 | 13,220 | 8,503 | 6,832 | Upgrade
|
| Earnings From Equity Investments | 42,415 | 5,629 | -488.04 | - | 87.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -62.11 | - | - | 7,846 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,863 | -5,386 | -4,556 | -9,481 | -8,659 | Upgrade
|
| EBT Excluding Unusual Items | 180,253 | 157,787 | 135,366 | -20,472 | 229,582 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,000 | 511.19 | -87.69 | 265,740 | -439.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 45.45 | 855.98 | - | Upgrade
|
| Pretax Income | 178,253 | 158,298 | 135,324 | 246,124 | 229,142 | Upgrade
|
| Income Tax Expense | 27,823 | 37,845 | 33,754 | 51,837 | 46,047 | Upgrade
|
| Earnings From Continuing Operations | 150,430 | 120,453 | 101,570 | 194,287 | 183,095 | Upgrade
|
| Minority Interest in Earnings | 439.21 | 1,021 | 2,045 | -2,252 | 987.88 | Upgrade
|
| Net Income | 150,870 | 121,474 | 103,615 | 192,035 | 184,083 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 6,074 | 5,181 | 9,602 | - | Upgrade
|
| Net Income to Common | 150,870 | 115,400 | 98,434 | 182,433 | 184,083 | Upgrade
|
| Net Income Growth | 24.20% | 17.24% | -46.04% | 4.32% | -40.84% | Upgrade
|
| Shares Outstanding (Basic) | 207 | 205 | 203 | 203 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 205 | 203 | 203 | 203 | Upgrade
|
| Shares Change (YoY) | 0.90% | 0.95% | - | 0.02% | 34.60% | Upgrade
|
| EPS (Basic) | 730.00 | 563.38 | 485.10 | 899.06 | 907.39 | Upgrade
|
| EPS (Diluted) | 730.00 | 563.38 | 485.05 | 899.06 | 907.39 | Upgrade
|
| EPS Growth | 29.58% | 16.15% | -46.05% | -0.92% | -56.05% | Upgrade
|
| Free Cash Flow | 787,717 | -543,836 | 712,511 | -944,832 | 296,607 | Upgrade
|
| Free Cash Flow Per Share | 3811.46 | -2654.96 | 3511.36 | -4656.28 | 1462.05 | Upgrade
|
| Dividend Per Share | - | - | 467.290 | 654.206 | 339.847 | Upgrade
|
| Dividend Growth | - | - | -28.57% | 92.50% | - | Upgrade
|
| Gross Margin | 10.00% | 12.21% | 14.20% | 12.81% | 20.34% | Upgrade
|
| Operating Margin | 6.67% | 6.59% | 8.86% | 4.96% | 15.55% | Upgrade
|
| Profit Margin | 5.03% | 4.10% | 4.90% | 18.14% | 8.68% | Upgrade
|
| Free Cash Flow Margin | 26.24% | -19.30% | 35.48% | -93.94% | 13.99% | Upgrade
|
| EBITDA | 313,425 | 314,549 | 286,625 | 148,929 | 462,128 | Upgrade
|
| EBITDA Margin | 10.44% | 11.17% | 14.27% | 14.81% | 21.80% | Upgrade
|
| D&A For EBITDA | 113,327 | 129,035 | 108,792 | 99,035 | 132,461 | Upgrade
|
| EBIT | 200,098 | 185,514 | 177,833 | 49,894 | 329,667 | Upgrade
|
| EBIT Margin | 6.67% | 6.59% | 8.86% | 4.96% | 15.55% | Upgrade
|
| Effective Tax Rate | 15.61% | 23.91% | 24.94% | 21.06% | 20.09% | Upgrade
|
| Revenue as Reported | 3,002,046 | 2,817,129 | 2,007,949 | - | 2,120,107 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.