HOSE:LGL Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Revenue	49,515	44,909	79,877
Revenue Growth (YoY)	-38.01%	-43.78%	-
Cost of Revenue	48,660	43,956	80,296
Gross Profit	855.16	953.22	-418.66
Selling, General & Admin	9,298	22,019	52,022
Operating Expenses	9,298	22,019	52,022
Operating Income	-8,443	-21,066	-52,441
Interest Expense	-24,419	-29,589	-22,657
Interest & Investment Income	25,348	2,849	4,484
Other Non Operating Income (Expenses)	-5,428	-7,822	-10,005
EBT Excluding Unusual Items	-12,942	-55,628	-80,620
Gain (Loss) on Sale of Investments	85.3	85.3	111,886
Gain (Loss) on Sale of Assets	8.18	8.18	-
Other Unusual Items	12.83	12.83	-2,467
Pretax Income	-12,836	-55,521	28,799
Income Tax Expense	-	-	10,233
Net Income	-12,836	-55,521	18,567
Net Income to Common	-12,836	-55,521	18,567
Shares Outstanding (Basic)	51	52	52
Shares Outstanding (Diluted)	51	52	52
EPS (Basic)	-249.25	-1078.08	360.51
EPS (Diluted)	-249.25	-1078.08	360.51
Free Cash Flow	-66,562	-97,287	-70,258
Free Cash Flow Per Share	-1292.55	-1889.07	-1364.23
Gross Margin	1.73%	2.12%	-0.52%
Operating Margin	-17.05%	-46.91%	-65.65%
Profit Margin	-25.92%	-123.63%	23.24%
Free Cash Flow Margin	-134.43%	-216.63%	-87.96%
EBITDA	-7,424	-19,991	-51,197
EBITDA Margin	-14.99%	-44.52%	-64.09%
D&A For EBITDA	1,019	1,074	1,244
EBIT	-8,443	-21,066	-52,441
EBIT Margin	-17.05%	-46.91%	-65.65%
Effective Tax Rate	-	-	35.53%
Revenue as Reported	49,515	44,909	79,877

Source: S&P Capital IQ. Standard template. Financial Sources.