Long Hau Corporation (HOSE:LHG)
Vietnam
· Delayed Price · Currency is VND 28,800
-400 (-1.37%)
At close: Mar 6, 2026
Long Hau Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 690,686 | 423,470 | 394,859 | 628,858 | 781,650 | Upgrade
|
| Revenue Growth (YoY) | 63.10% | 7.25% | -37.21% | -19.55% | 21.45% | Upgrade
|
| Cost of Revenue | 322,374 | 201,385 | 194,045 | 372,414 | 369,948 | Upgrade
|
| Gross Profit | 368,312 | 222,085 | 200,814 | 256,443 | 411,702 | Upgrade
|
| Selling, General & Admin | 61,999 | 63,596 | 63,566 | 59,715 | 60,119 | Upgrade
|
| Operating Expenses | 61,999 | 63,596 | 63,566 | 59,715 | 60,119 | Upgrade
|
| Operating Income | 306,313 | 158,489 | 137,248 | 196,728 | 351,583 | Upgrade
|
| Interest Expense | -12,353 | -13,849 | -15,103 | -13,521 | -15,789 | Upgrade
|
| Interest & Investment Income | 58,048 | 55,594 | 83,544 | 44,982 | 33,267 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 8,279 | 4,453 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,964 | 1,131 | 1,656 | -700.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,223 | 46,795 | 4,409 | 16,581 | 2,062 | Upgrade
|
| EBT Excluding Unusual Items | 363,231 | 248,993 | 211,230 | 254,706 | 374,876 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -10,033 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2,482 | 734.66 | 253.81 | - | Upgrade
|
| Other Unusual Items | - | -133.75 | - | - | - | Upgrade
|
| Pretax Income | 363,231 | 236,345 | 211,965 | 254,960 | 374,876 | Upgrade
|
| Income Tax Expense | 70,774 | 48,898 | 45,778 | 51,050 | 78,565 | Upgrade
|
| Earnings From Continuing Operations | 292,457 | 187,447 | 166,187 | 203,910 | 296,311 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -19.14 | -16.05 | Upgrade
|
| Net Income | 292,457 | 187,447 | 166,187 | 203,891 | 296,295 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 27,180 | 24,097 | 19,289 | 38,281 | Upgrade
|
| Net Income to Common | 292,457 | 160,267 | 142,090 | 184,602 | 258,014 | Upgrade
|
| Net Income Growth | 56.02% | 12.79% | -18.49% | -31.19% | 49.17% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| EPS (Basic) | 5847.74 | 3204.57 | 2841.11 | 3691.15 | 5159.03 | Upgrade
|
| EPS (Diluted) | 5847.74 | 3204.57 | 2841.11 | 3691.15 | 5159.03 | Upgrade
|
| EPS Growth | 82.48% | 12.79% | -23.03% | -28.45% | 45.14% | Upgrade
|
| Free Cash Flow | -4,798 | -137,563 | -75,693 | 239,537 | 460,657 | Upgrade
|
| Free Cash Flow Per Share | -95.94 | -2750.61 | -1513.50 | 4789.59 | 9210.93 | Upgrade
|
| Dividend Per Share | - | 1900.000 | 1900.000 | 1900.000 | - | Upgrade
|
| Gross Margin | 53.33% | 52.44% | 50.86% | 40.78% | 52.67% | Upgrade
|
| Operating Margin | 44.35% | 37.43% | 34.76% | 31.28% | 44.98% | Upgrade
|
| Profit Margin | 42.34% | 37.85% | 35.98% | 29.35% | 33.01% | Upgrade
|
| Free Cash Flow Margin | -0.69% | -32.48% | -19.17% | 38.09% | 58.93% | Upgrade
|
| EBITDA | 320,511 | 221,105 | 191,914 | 250,510 | 403,137 | Upgrade
|
| EBITDA Margin | 46.41% | 52.21% | 48.60% | 39.84% | 51.58% | Upgrade
|
| D&A For EBITDA | 14,199 | 62,616 | 54,666 | 53,782 | 51,554 | Upgrade
|
| EBIT | 306,313 | 158,489 | 137,248 | 196,728 | 351,583 | Upgrade
|
| EBIT Margin | 44.35% | 37.43% | 34.76% | 31.28% | 44.98% | Upgrade
|
| Effective Tax Rate | 19.48% | 20.69% | 21.60% | 20.02% | 20.96% | Upgrade
|
| Revenue as Reported | 690,686 | 423,470 | 394,859 | 628,858 | 781,650 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.