MHC JSC (HOSE:MHC)
Vietnam
· Delayed Price · Currency is VND 9,650.00
-700.00 (-6.76%)
At close: Mar 9, 2026
MHC JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Net Income | 172,119 | 11,769 | 25,606 | 70,646 | 15,538 | Upgrade
|
| Depreciation & Amortization | 580.53 | 1,525 | 4,640 | 2,717 | 3,550 | Upgrade
|
| Loss (Gain) From Sale of Assets | -16,810 | - | - | -81,790 | -26,624 | Upgrade
|
| Other Operating Activities | 35,722 | -18,089 | -60,819 | -1,188 | 8,240 | Upgrade
|
| Change in Accounts Receivable | -128,974 | -58,033 | 4,786 | 14,074 | 34,935 | Upgrade
|
| Change in Inventory | - | 236.31 | -236.31 | 2.32 | 3.14 | Upgrade
|
| Change in Accounts Payable | 19,046 | -4,550 | -194.62 | -38,609 | -21,726 | Upgrade
|
| Change in Other Net Operating Assets | 85.48 | 12.29 | 39.95 | -161.28 | 128.81 | Upgrade
|
| Operating Cash Flow | 487,720 | -298,015 | 13,431 | -34,309 | 14,046 | Upgrade
|
| Capital Expenditures | -46,381 | -10,533 | -25,208 | -1,342 | -2,666 | Upgrade
|
| Sale of Property, Plant & Equipment | 37,890 | 28,254 | 115,959 | 5,707 | 1,774 | Upgrade
|
| Investment in Securities | -239,784 | 20,000 | 150 | -9,724 | 341.21 | Upgrade
|
| Other Investing Activities | 14,682 | 20,048 | 24,480 | 22,514 | 17,503 | Upgrade
|
| Investing Cash Flow | -337,692 | 94,524 | 397,458 | 7,155 | 15,252 | Upgrade
|
| Long-Term Debt Issued | 1,306,563 | 472,650 | 1,524,683 | 16,600 | 2,900 | Upgrade
|
| Long-Term Debt Repaid | -1,452,850 | -260,637 | -1,961,037 | -28,702 | -8,974 | Upgrade
|
| Net Debt Issued (Repaid) | -146,287 | 212,013 | -436,353 | -12,102 | -6,074 | Upgrade
|
| Issuance of Common Stock | 5,710 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -669.37 | Upgrade
|
| Financing Cash Flow | -140,577 | 212,013 | -436,353 | -12,102 | -6,743 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.07 | -0.14 | Upgrade
|
| Net Cash Flow | 9,451 | 8,522 | -25,464 | -39,256 | 22,554 | Upgrade
|
| Free Cash Flow | 441,339 | -308,548 | -11,777 | -35,651 | 11,380 | Upgrade
|
| Free Cash Flow Margin | 998.81% | -2159.36% | -8.95% | -51.14% | 17.83% | Upgrade
|
| Free Cash Flow Per Share | 10151.28 | -7096.95 | -284.41 | -1721.79 | 549.61 | Upgrade
|
| Cash Interest Paid | 3,325 | 18,834 | 64,969 | 5,965 | 852.06 | Upgrade
|
| Cash Income Tax Paid | 2,216 | 792.64 | 1,926 | - | 787.03 | Upgrade
|
| Levered Free Cash Flow | 119,616 | -168,833 | - | -69,432 | 14,468 | Upgrade
|
| Unlevered Free Cash Flow | 133,604 | -156,203 | - | -68,177 | 16,571 | Upgrade
|
| Change in Working Capital | 296,108 | -293,221 | 44,004 | -24,694 | 13,342 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.