Military Insurance Corporation (HOSE:MIG)
Vietnam
· Delayed Price · Currency is VND 17,650
-350 (-1.94%)
At close: Mar 6, 2026
Military Insurance Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Premiums & Annuity Revenue | 2,724,120 | 2,326,639 | 2,319,970 | 2,693,618 | 2,156,839 | Upgrade
|
| Total Interest & Dividend Income | 381,840 | 303,215 | 290,578 | 125,785 | 197,876 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14,667 | 11,750 | 41,673 | 41,208 | Upgrade
|
| Other Revenue | 1,343,671 | 1,314,186 | 1,273,902 | 1,079,779 | 511,845 | Upgrade
|
| Total Revenue | 4,449,631 | 3,958,706 | 3,896,200 | 3,940,856 | 2,907,768 | Upgrade
|
| Revenue Growth (YoY) | 12.40% | 1.60% | -1.13% | 35.53% | 10.67% | Upgrade
|
| Policy Benefits | 957,644 | 738,230 | 857,767 | 1,019,193 | 771,081 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 396,295 | 380,625 | 421,762 | 403,342 | 262,775 | Upgrade
|
| Selling, General & Administrative | 570,408 | 543,855 | 508,964 | 541,891 | 445,525 | Upgrade
|
| Other Operating Expenses | 2,104,351 | 1,976,598 | 1,750,756 | 1,771,887 | 1,140,863 | Upgrade
|
| Total Operating Expenses | 4,028,698 | 3,639,308 | 3,539,249 | 3,736,314 | 2,620,243 | Upgrade
|
| Operating Income | 420,933 | 319,399 | 356,951 | 204,542 | 287,524 | Upgrade
|
| Interest Expense | -0.64 | -0.74 | -0.58 | -1.71 | -115.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,306 | -5,571 | -1,775 | -5,886 | -650.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,812 | -5,691 | -3,053 | 1,505 | -5,375 | Upgrade
|
| Pretax Income | 408,814 | 308,136 | 352,122 | 200,158 | 281,383 | Upgrade
|
| Income Tax Expense | 83,931 | 69,630 | 71,568 | 40,778 | 57,006 | Upgrade
|
| Net Income | 324,883 | 238,506 | 280,555 | 159,380 | 224,376 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 16,833 | - | - | Upgrade
|
| Net Income to Common | 324,883 | 238,506 | 263,722 | 159,380 | 224,376 | Upgrade
|
| Net Income Growth | 36.22% | -14.99% | 76.03% | -28.97% | 15.71% | Upgrade
|
| Shares Outstanding (Basic) | 212 | 193 | 193 | 181 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 212 | 193 | 193 | 181 | 181 | Upgrade
|
| Shares Change (YoY) | 9.41% | - | 6.63% | - | - | Upgrade
|
| EPS (Basic) | 1536.06 | 1233.74 | 1364.17 | 879.07 | 1237.56 | Upgrade
|
| EPS (Diluted) | 1536.06 | 1233.74 | 1364.17 | 879.07 | 1237.56 | Upgrade
|
| EPS Growth | 24.50% | -9.56% | 55.18% | -28.97% | - | Upgrade
|
| Free Cash Flow | 334,280 | 320,754 | 234,010 | 126,764 | 121,250 | Upgrade
|
| Free Cash Flow Per Share | 1580.50 | 1659.19 | 1210.48 | 699.17 | 668.76 | Upgrade
|
| Dividend Per Share | - | - | 952.381 | 453.515 | - | Upgrade
|
| Dividend Growth | - | - | 110.00% | - | - | Upgrade
|
| Operating Margin | 9.46% | 8.07% | 9.16% | 5.19% | 9.89% | Upgrade
|
| Profit Margin | 7.30% | 6.02% | 6.77% | 4.04% | 7.72% | Upgrade
|
| Free Cash Flow Margin | 7.51% | 8.10% | 6.01% | 3.22% | 4.17% | Upgrade
|
| EBITDA | 433,714 | 328,552 | 362,818 | 211,275 | 294,020 | Upgrade
|
| EBITDA Margin | 9.75% | 8.30% | 9.31% | 5.36% | 10.11% | Upgrade
|
| D&A For EBITDA | 12,781 | 9,153 | 5,867 | 6,733 | 6,496 | Upgrade
|
| EBIT | 420,933 | 319,399 | 356,951 | 204,542 | 287,524 | Upgrade
|
| EBIT Margin | 9.46% | 8.07% | 9.16% | 5.19% | 9.89% | Upgrade
|
| Effective Tax Rate | 20.53% | 22.60% | 20.32% | 20.37% | 20.26% | Upgrade
|
| Revenue as Reported | 4,067,791 | 3,640,825 | 3,593,872 | 3,773,397 | 2,668,684 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.