Nam Kim Steel JSC (HOSE:NKG)
Vietnam
· Delayed Price · Currency is VND 16,300
+250 (1.56%)
At close: Dec 4, 2025
Nam Kim Steel JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16,140,819 | 20,609,022 | 18,595,974 | 23,071,247 | 28,173,402 | 11,559,675 | Upgrade
|
| Revenue Growth (YoY) | -21.64% | 10.82% | -19.40% | -18.11% | 143.72% | -5.07% | Upgrade
|
| Cost of Revenue | 15,126,627 | 18,777,248 | 17,483,711 | 21,589,887 | 23,903,545 | 10,690,465 | Upgrade
|
| Gross Profit | 1,014,192 | 1,831,774 | 1,112,263 | 1,481,361 | 4,269,857 | 869,210 | Upgrade
|
| Selling, General & Admin | 665,162 | 1,137,840 | 739,414 | 1,388,107 | 1,520,672 | 359,857 | Upgrade
|
| Operating Expenses | 665,162 | 1,137,840 | 739,414 | 1,388,107 | 1,520,672 | 359,857 | Upgrade
|
| Operating Income | 349,030 | 693,934 | 372,849 | 93,253 | 2,749,185 | 509,353 | Upgrade
|
| Interest Expense | -289,727 | -207,841 | -292,680 | -262,466 | -182,427 | -222,154 | Upgrade
|
| Interest & Investment Income | - | 28,352 | 18,761 | 28,836 | 15,154 | 27,091 | Upgrade
|
| Currency Exchange Gain (Loss) | 42,517 | 42,517 | 77,004 | 33,044 | 30,261 | 887.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 166,026 | 1,209 | 1,376 | 419.66 | -50,145 | 5,636 | Upgrade
|
| EBT Excluding Unusual Items | 267,845 | 558,170 | 177,311 | -106,913 | 2,562,029 | 320,812 | Upgrade
|
| Pretax Income | 267,845 | 558,170 | 177,311 | -106,913 | 2,562,029 | 320,812 | Upgrade
|
| Income Tax Expense | 42,899 | 105,162 | 59,902 | 17,772 | 336,768 | 25,543 | Upgrade
|
| Earnings From Continuing Operations | 224,946 | 453,008 | 117,409 | -124,685 | 2,225,261 | 295,270 | Upgrade
|
| Net Income | 224,946 | 453,008 | 117,409 | -124,685 | 2,225,261 | 295,270 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4,696 | - | 69,470 | 8,858 | Upgrade
|
| Net Income to Common | 224,946 | 453,008 | 112,712 | -124,685 | 2,155,791 | 286,411 | Upgrade
|
| Net Income Growth | -49.14% | 285.84% | - | - | 653.64% | 523.80% | Upgrade
|
| Shares Outstanding (Basic) | 448 | 316 | 316 | 316 | 306 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 448 | 316 | 316 | 316 | 306 | 307 | Upgrade
|
| Shares Change (YoY) | 41.67% | - | 0.02% | 3.20% | -0.18% | -2.50% | Upgrade
|
| EPS (Basic) | 502.59 | 1433.88 | 356.76 | -394.73 | 7043.42 | 934.10 | Upgrade
|
| EPS (Diluted) | 502.59 | 1433.88 | 356.76 | -395.00 | 7043.33 | 934.03 | Upgrade
|
| EPS Growth | -63.71% | 301.92% | - | - | 654.08% | 540.48% | Upgrade
|
| Free Cash Flow | -2,058,377 | -1,444,393 | 138,326 | -1,039,081 | -453,340 | -38,697 | Upgrade
|
| Free Cash Flow Per Share | -4599.00 | -4571.85 | 437.83 | -3289.58 | -1481.16 | -126.20 | Upgrade
|
| Dividend Per Share | - | - | - | - | 694.444 | 173.611 | Upgrade
|
| Dividend Growth | - | - | - | - | 300.00% | - | Upgrade
|
| Gross Margin | 6.28% | 8.89% | 5.98% | 6.42% | 15.16% | 7.52% | Upgrade
|
| Operating Margin | 2.16% | 3.37% | 2.00% | 0.40% | 9.76% | 4.41% | Upgrade
|
| Profit Margin | 1.39% | 2.20% | 0.61% | -0.54% | 7.65% | 2.48% | Upgrade
|
| Free Cash Flow Margin | -12.75% | -7.01% | 0.74% | -4.50% | -1.61% | -0.34% | Upgrade
|
| EBITDA | 707,458 | 1,062,612 | 748,676 | 471,033 | 3,128,019 | 885,608 | Upgrade
|
| EBITDA Margin | 4.38% | 5.16% | 4.03% | 2.04% | 11.10% | 7.66% | Upgrade
|
| D&A For EBITDA | 358,428 | 368,678 | 375,827 | 377,779 | 378,834 | 376,256 | Upgrade
|
| EBIT | 349,030 | 693,934 | 372,849 | 93,253 | 2,749,185 | 509,353 | Upgrade
|
| EBIT Margin | 2.16% | 3.37% | 2.00% | 0.40% | 9.76% | 4.41% | Upgrade
|
| Effective Tax Rate | 16.02% | 18.84% | 33.78% | - | 13.15% | 7.96% | Upgrade
|
| Revenue as Reported | 16,140,819 | 20,609,022 | 18,595,974 | 23,071,247 | 28,173,402 | 11,559,675 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.