Petrolimex Gas Corporation JSC (HOSE:PGC)
Vietnam
· Delayed Price · Currency is VND 16,750
+1,050 (6.69%)
At close: Feb 27, 2026
HOSE:PGC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 4,667,457 | 4,289,790 | 3,543,966 | 4,014,358 | 3,362,912 | Upgrade
|
| Revenue Growth (YoY) | 8.80% | 21.04% | -11.72% | 19.37% | 19.05% | Upgrade
|
| Cost of Revenue | 3,810,062 | 3,549,705 | 2,884,187 | 3,404,580 | 2,791,198 | Upgrade
|
| Gross Profit | 857,396 | 740,085 | 659,779 | 609,778 | 571,714 | Upgrade
|
| Selling, General & Admin | 748,936 | 632,977 | 543,916 | 474,374 | 442,242 | Upgrade
|
| Operating Expenses | 748,936 | 632,977 | 543,916 | 474,374 | 442,242 | Upgrade
|
| Operating Income | 108,460 | 107,108 | 115,863 | 135,404 | 129,472 | Upgrade
|
| Interest Expense | -58,121 | -43,883 | -68,174 | -55,983 | -32,368 | Upgrade
|
| Interest & Investment Income | 96,216 | 84,788 | 86,864 | 73,929 | 50,478 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,169 | -4,951 | -126.98 | 1,684 | 3,249 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,477 | 5,984 | 1,047 | 5,733 | 168.72 | Upgrade
|
| EBT Excluding Unusual Items | 150,863 | 149,047 | 135,472 | 160,767 | 151,000 | Upgrade
|
| Gain (Loss) on Sale of Investments | 186.3 | -143.93 | -75.66 | -853.72 | 598 | Upgrade
|
| Gain (Loss) on Sale of Assets | 590.88 | 151.59 | 209.09 | 298.93 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 8,422 | Upgrade
|
| Pretax Income | 151,640 | 149,054 | 135,606 | 160,212 | 160,019 | Upgrade
|
| Income Tax Expense | 33,840 | 33,329 | 33,697 | 33,595 | 34,202 | Upgrade
|
| Earnings From Continuing Operations | 117,800 | 115,725 | 101,909 | 126,618 | 125,818 | Upgrade
|
| Minority Interest in Earnings | -5,154 | -7,324 | -6,608 | -5,267 | -5,785 | Upgrade
|
| Net Income | 112,646 | 108,402 | 95,301 | 121,350 | 120,033 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 22,898 | 20,787 | 20,655 | 20,655 | Upgrade
|
| Net Income to Common | 112,646 | 85,504 | 74,514 | 100,695 | 99,378 | Upgrade
|
| Net Income Growth | 3.91% | 13.75% | -21.47% | 1.10% | 2.18% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 4.76% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1782.00 | 1417.05 | 1234.92 | 1668.82 | 1646.99 | Upgrade
|
| EPS (Diluted) | 1782.00 | 1417.05 | 1234.92 | 1668.82 | 1646.99 | Upgrade
|
| EPS Growth | 25.75% | 14.75% | -26.00% | 1.33% | -4.18% | Upgrade
|
| Free Cash Flow | 148,116 | 323,756 | -123,745 | 158,145 | 50,032 | Upgrade
|
| Free Cash Flow Per Share | 2343.13 | 5365.60 | -2050.82 | 2620.93 | 829.18 | Upgrade
|
| Dividend Per Share | - | 1100.000 | 1200.000 | 1500.000 | 1400.000 | Upgrade
|
| Dividend Growth | - | -8.33% | -20.00% | 7.14% | - | Upgrade
|
| Gross Margin | 18.37% | 17.25% | 18.62% | 15.19% | 17.00% | Upgrade
|
| Operating Margin | 2.32% | 2.50% | 3.27% | 3.37% | 3.85% | Upgrade
|
| Profit Margin | 2.41% | 1.99% | 2.10% | 2.51% | 2.96% | Upgrade
|
| Free Cash Flow Margin | 3.17% | 7.55% | -3.49% | 3.94% | 1.49% | Upgrade
|
| EBITDA | 145,907 | 147,313 | 160,335 | 182,732 | 180,359 | Upgrade
|
| EBITDA Margin | 3.13% | 3.43% | 4.52% | 4.55% | 5.36% | Upgrade
|
| D&A For EBITDA | 37,447 | 40,205 | 44,472 | 47,328 | 50,886 | Upgrade
|
| EBIT | 108,460 | 107,108 | 115,863 | 135,404 | 129,472 | Upgrade
|
| EBIT Margin | 2.32% | 2.50% | 3.27% | 3.37% | 3.85% | Upgrade
|
| Effective Tax Rate | 22.32% | 22.36% | 24.85% | 20.97% | 21.37% | Upgrade
|
| Revenue as Reported | 4,667,457 | 4,289,790 | 3,543,966 | 4,014,358 | 3,362,912 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.