HOSE:PIT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012	2011 - 2007
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	2011 - 2007
Market Capitalization	96,630	74,888	82,419	110,840	80,528	73,422	Upgrade
Market Cap Growth	36.00%	-9.14%	-25.64%	37.64%	9.68%	-15.16%	Upgrade
Enterprise Value	331,775	589,048	596,579	409,709	286,018	257,216	Upgrade
Last Close Price	6800.00	5270.00	5800.00	7800.00	5666.67	5166.67	Upgrade
PE Ratio	1360.59	26.26	-	8.21	-	2871.44	Upgrade
PS Ratio	0.15	0.10	0.12	0.03	0.04	0.04	Upgrade
PB Ratio	0.86	0.67	0.75	0.57	0.44	0.37	Upgrade
P/TBV Ratio	0.88	0.68	0.80	0.61	0.47	0.39	Upgrade
EV/Sales Ratio	0.50	0.80	0.84	0.11	0.12	0.13	Upgrade
EV/EBITDA Ratio	17.78	31.49	61.38	9.30	33.77	15.31	Upgrade
EV/EBIT Ratio	29.84	54.56	441.81	11.78	-	27.78	Upgrade
EV/FCF Ratio	-6.98	-	-	-	-	-	Upgrade
Debt / Equity Ratio	2.17	1.82	1.41	1.76	2.12	1.35	Upgrade
Debt / EBITDA Ratio	13.02	10.90	15.90	7.73	45.76	16.06	Upgrade
Asset Turnover	-	2.33	-	5.83	3.84	3.97	Upgrade
Inventory Turnover	-	5.59	-	17.59	14.66	15.44	Upgrade
Quick Ratio	0.62	0.33	0.30	0.39	0.63	0.56	Upgrade
Current Ratio	1.25	1.24	1.25	1.16	1.18	1.33	Upgrade
Return on Equity (ROE)	-	2.57%	-	7.17%	-9.21%	0.01%	Upgrade
Return on Assets (ROA)	-	2.14%	-	3.34%	-0.03%	1.18%	Upgrade
Return on Capital (ROIC)	-	2.33%	-	3.94%	-0.03%	1.34%	Upgrade
Return on Capital Employed (ROCE)	9.70%	9.40%	1.20%	17.90%	-0.10%	4.00%	Upgrade
Earnings Yield	0.07%	3.81%	-10.86%	12.17%	-21.89%	0.03%	Upgrade
FCF Yield	-49.22%	-62.09%	-32.86%	-37.38%	-45.85%	-117.22%	Upgrade
Payout Ratio	-	-	-	12.67%	-	22385.15%	Upgrade
Buyback Yield / Dilution	-	-	-	0.00%	0.01%	4.40%	Upgrade
Total Shareholder Return	-	-	-	0.00%	0.01%	4.40%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.