Phuong Nam Cultural Joint Stock Corporation (HOSE:PNC)
Vietnam
· Delayed Price · Currency is VND 23,400
+1,500 (6.85%)
At close: Dec 4, 2025
HOSE:PNC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2016 | FY 2015 | FY 2014 | 2013 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 - 2009 |
| Operating Revenue | 614,068 | 614,477 | 653,329 | 534,157 | 423,303 | 328,576 | Upgrade
|
| Revenue | 614,068 | 614,477 | 653,329 | 534,157 | 423,303 | 328,576 | Upgrade
|
| Revenue Growth (YoY) | -6.01% | -5.95% | 22.31% | 26.19% | 28.83% | 0.18% | Upgrade
|
| Cost of Revenue | 371,249 | 365,491 | 399,225 | 371,020 | 272,082 | 201,281 | Upgrade
|
| Gross Profit | 242,819 | 248,986 | 254,104 | 163,137 | 151,220 | 127,294 | Upgrade
|
| Selling, General & Admin | 257,297 | 253,767 | 252,935 | 172,288 | 159,222 | 119,631 | Upgrade
|
| Operating Expenses | 257,297 | 253,767 | 252,935 | 172,288 | 159,222 | 119,631 | Upgrade
|
| Operating Income | -14,477 | -4,781 | 1,169 | -9,150 | -8,002 | 7,663 | Upgrade
|
| Interest Expense | -47.46 | -43.57 | - | -6,726 | -5,953 | -9,449 | Upgrade
|
| Interest & Investment Income | 8,654 | 6,689 | 12,226 | 408.06 | 1,890 | 824.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 18,671 | -10,957 | -460.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,748 | 3,748 | 6.41 | -1,693 | -7,986 | 53.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,639 | 8,195 | 10,257 | 6,996 | 2,322 | 4,119 | Upgrade
|
| EBT Excluding Unusual Items | 9,515 | 13,806 | 23,659 | 8,507 | -28,687 | 2,750 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3,477 | - | 25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.27 | 27.27 | -490.69 | -1,480 | -220.4 | -7.18 | Upgrade
|
| Other Unusual Items | - | - | - | - | 30,385 | - | Upgrade
|
| Pretax Income | 9,542 | 13,833 | 23,168 | 3,549 | 1,478 | 2,768 | Upgrade
|
| Income Tax Expense | 1,828 | 3,620 | 6,388 | 1,630 | 1,335 | 381.95 | Upgrade
|
| Net Income | 7,714 | 10,214 | 16,780 | 1,920 | 142.38 | 2,386 | Upgrade
|
| Net Income to Common | 7,714 | 10,214 | 16,780 | 1,920 | 142.38 | 2,386 | Upgrade
|
| Net Income Growth | -54.03% | -39.13% | 774.07% | 1248.38% | -94.03% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | - | - | 2.19% | Upgrade
|
| EPS (Basic) | 713.72 | 945.75 | 1553.79 | 177.77 | 13.18 | 220.95 | Upgrade
|
| EPS (Diluted) | 713.72 | 945.75 | 1553.79 | 177.77 | 13.18 | 220.95 | Upgrade
|
| EPS Growth | -54.07% | -39.13% | 774.07% | 1248.38% | -94.03% | - | Upgrade
|
| Free Cash Flow | -8,610 | -22,399 | 3,409 | -4,206 | -60,028 | 267.78 | Upgrade
|
| Free Cash Flow Per Share | -796.61 | -2074.13 | 315.67 | -389.48 | -5558.46 | 24.80 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 39.54% | 40.52% | 38.89% | 30.54% | 35.72% | 38.74% | Upgrade
|
| Operating Margin | -2.36% | -0.78% | 0.18% | -1.71% | -1.89% | 2.33% | Upgrade
|
| Profit Margin | 1.26% | 1.66% | 2.57% | 0.36% | 0.03% | 0.73% | Upgrade
|
| Free Cash Flow Margin | -1.40% | -3.65% | 0.52% | -0.79% | -14.18% | 0.08% | Upgrade
|
| EBITDA | -5,531 | 5,549 | 13,651 | 1,679 | 955.28 | 24,534 | Upgrade
|
| EBITDA Margin | -0.90% | 0.90% | 2.09% | 0.31% | 0.23% | 7.47% | Upgrade
|
| D&A For EBITDA | 8,946 | 10,330 | 12,482 | 10,829 | 8,957 | 16,871 | Upgrade
|
| EBIT | -14,477 | -4,781 | 1,169 | -9,150 | -8,002 | 7,663 | Upgrade
|
| EBIT Margin | -2.36% | -0.78% | 0.18% | -1.71% | -1.89% | 2.33% | Upgrade
|
| Effective Tax Rate | 19.16% | 26.17% | 27.57% | 45.91% | 90.36% | 13.80% | Upgrade
|
| Revenue as Reported | 614,068 | 614,477 | 653,329 | 534,157 | 423,303 | 328,576 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.