Phuong Nam Cultural Joint Stock Corporation (HOSE:PNC)
Vietnam
· Delayed Price · Currency is VND 26,300
+1,700 (6.91%)
At close: Mar 9, 2026
HOSE:PNC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2016 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Net Income | 2,043 | 10,214 | 16,780 | 1,920 | 142.38 | Upgrade
|
| Depreciation & Amortization | 5,327 | 10,330 | 12,482 | 10,829 | 8,957 | Upgrade
|
| Other Amortization | 858.34 | 720.8 | - | 300.38 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -16,881 | -6,716 | -11,735 | -24,094 | 9,287 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 3,477 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 2,910 | 656.89 | Upgrade
|
| Other Operating Activities | -1,441 | -3,498 | 4,653 | 7,880 | 5,430 | Upgrade
|
| Change in Accounts Receivable | -590.34 | -589.58 | 451.58 | 2,868 | -52,531 | Upgrade
|
| Change in Inventory | 19,589 | -43,829 | 21,169 | -33,123 | -39,580 | Upgrade
|
| Change in Accounts Payable | 24,690 | 40,498 | -28,829 | 58,222 | 27,353 | Upgrade
|
| Change in Other Net Operating Assets | -4,667 | -3,848 | -230.76 | 12,267 | -2,573 | Upgrade
|
| Operating Cash Flow | 28,927 | 3,281 | 14,740 | 43,456 | -42,857 | Upgrade
|
| Operating Cash Flow Growth | 781.63% | -77.74% | -66.08% | - | - | Upgrade
|
| Capital Expenditures | -60,715 | -25,680 | -11,330 | -47,662 | -17,171 | Upgrade
|
| Sale of Property, Plant & Equipment | 57.27 | 34.01 | - | 32,011 | 136.12 | Upgrade
|
| Investment in Securities | - | - | - | -4.99 | -15 | Upgrade
|
| Other Investing Activities | 16,881 | 6,689 | 12,226 | 420.12 | 740.37 | Upgrade
|
| Investing Cash Flow | -117,530 | -21,858 | 20,895 | -15,236 | -14,509 | Upgrade
|
| Long-Term Debt Issued | - | 830 | - | - | 42,790 | Upgrade
|
| Long-Term Debt Repaid | -116 | -87 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -116 | 743 | - | - | 42,790 | Upgrade
|
| Common Dividends Paid | -5,391 | -5,367 | - | - | - | Upgrade
|
| Financing Cash Flow | -5,507 | -4,624 | - | - | 42,790 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.27 | 6.32 | -0.07 | -9.63 | Upgrade
|
| Net Cash Flow | -94,111 | -23,201 | 35,641 | 28,220 | -14,586 | Upgrade
|
| Free Cash Flow | -31,788 | -22,399 | 3,409 | -4,206 | -60,028 | Upgrade
|
| Free Cash Flow Margin | -5.34% | -3.65% | 0.52% | -0.79% | -14.18% | Upgrade
|
| Free Cash Flow Per Share | -2940.55 | -2074.13 | 315.67 | -389.48 | -5558.46 | Upgrade
|
| Cash Interest Paid | 53.04 | - | - | 0.62 | 8,532 | Upgrade
|
| Cash Income Tax Paid | 3,559 | 5,925 | 4,439 | 1,925 | 1,691 | Upgrade
|
| Levered Free Cash Flow | -73,819 | -25,641 | - | -24,619 | -54,244 | Upgrade
|
| Unlevered Free Cash Flow | -73,786 | -25,614 | - | -20,415 | -50,523 | Upgrade
|
| Change in Working Capital | 39,021 | -7,769 | -7,440 | 40,234 | -67,331 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.