Rang Dong Light Source & Vacuum Flask JSC (HOSE:RAL)
85,100
-3,900 (-4.38%)
At close: Mar 9, 2026
HOSE:RAL Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 1,851,248 | 1,572,970 | 802,447 | 795,984 | 950,131 | Upgrade
|
| Cash & Short-Term Investments | 1,851,248 | 1,572,970 | 802,447 | 795,984 | 950,131 | Upgrade
|
| Cash Growth | 17.69% | 96.02% | 0.81% | -16.22% | -2.98% | Upgrade
|
| Accounts Receivable | 2,761,300 | 4,159,858 | 4,890,518 | 4,191,339 | 3,080,055 | Upgrade
|
| Other Receivables | 244,112 | 24,678 | 24,972 | 24,988 | 8,693 | Upgrade
|
| Receivables | 3,005,412 | 4,184,536 | 4,915,490 | 4,216,327 | 3,088,748 | Upgrade
|
| Inventory | 2,231,886 | 1,772,510 | 1,267,255 | 961,904 | 692,993 | Upgrade
|
| Prepaid Expenses | 2,511 | 4,279 | 2,696 | 1,972 | 1,070 | Upgrade
|
| Other Current Assets | 285,292 | 307,803 | 323,013 | 310,821 | 244,612 | Upgrade
|
| Total Current Assets | 7,376,349 | 7,842,099 | 7,310,900 | 6,287,008 | 4,977,554 | Upgrade
|
| Property, Plant & Equipment | 609,608 | 377,499 | 348,475 | 350,614 | 339,895 | Upgrade
|
| Other Intangible Assets | 87,366 | 83,791 | 86,017 | 73,386 | 70,048 | Upgrade
|
| Other Long-Term Assets | 6,492 | 5,473 | 6,296 | 5,475 | 4,800 | Upgrade
|
| Total Assets | 8,079,815 | 8,308,862 | 7,751,688 | 6,716,483 | 5,392,297 | Upgrade
|
| Accounts Payable | 861,388 | 681,335 | 899,213 | 1,018,484 | 903,456 | Upgrade
|
| Accrued Expenses | 806,882 | 620,457 | 665,571 | 625,567 | 696,077 | Upgrade
|
| Short-Term Debt | 2,939,342 | 3,549,377 | 3,102,787 | 2,297,652 | 2,293,101 | Upgrade
|
| Current Income Taxes Payable | 21,467 | 12,203 | 12,664 | 50,860 | 41,891 | Upgrade
|
| Other Current Liabilities | 51,220 | 141,099 | 96,343 | 101,388 | 87,843 | Upgrade
|
| Total Current Liabilities | 4,680,299 | 5,004,471 | 4,776,578 | 4,093,951 | 4,022,368 | Upgrade
|
| Long-Term Debt | 837.49 | 320.51 | 320.51 | 320.51 | 320.51 | Upgrade
|
| Long-Term Leases | - | 516.98 | 516.98 | 516.98 | 516.98 | Upgrade
|
| Total Liabilities | 4,681,136 | 5,005,308 | 4,777,416 | 4,094,788 | 4,023,205 | Upgrade
|
| Common Stock | 235,474 | 235,474 | 235,474 | 229,474 | 120,750 | Upgrade
|
| Additional Paid-In Capital | 1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 | 175,057 | Upgrade
|
| Retained Earnings | 1,365,395 | 1,400,750 | 1,200,008 | 1,314,627 | 1,073,285 | Upgrade
|
| Comprehensive Income & Other | 720,216 | 589,737 | 461,197 | - | - | Upgrade
|
| Shareholders' Equity | 3,398,679 | 3,303,554 | 2,974,272 | 2,621,695 | 1,369,091 | Upgrade
|
| Total Liabilities & Equity | 8,079,815 | 8,308,862 | 7,751,688 | 6,716,483 | 5,392,297 | Upgrade
|
| Total Debt | 2,940,179 | 3,550,215 | 3,103,624 | 2,298,490 | 2,293,938 | Upgrade
|
| Net Cash (Debt) | -1,088,932 | -1,977,244 | -2,301,177 | -1,502,506 | -1,343,807 | Upgrade
|
| Net Cash Per Share | -46242.92 | -83968.62 | -98951.28 | -79059.79 | -112599.40 | Upgrade
|
| Filing Date Shares Outstanding | 23.55 | 23.55 | 23.55 | 22.95 | 12.08 | Upgrade
|
| Total Common Shares Outstanding | 23.55 | 23.55 | 23.55 | 22.95 | 12.08 | Upgrade
|
| Working Capital | 2,696,051 | 2,837,628 | 2,534,322 | 2,193,057 | 955,186 | Upgrade
|
| Book Value Per Share | 144333.38 | 140293.68 | 126309.91 | 114247.92 | 113382.31 | Upgrade
|
| Tangible Book Value | 3,311,313 | 3,219,763 | 2,888,255 | 2,548,309 | 1,299,043 | Upgrade
|
| Tangible Book Value Per Share | 140623.17 | 136735.28 | 122656.97 | 111049.93 | 107581.22 | Upgrade
|
| Buildings | 266,060 | 219,622 | 204,179 | - | 195,907 | Upgrade
|
| Machinery | 980,662 | 897,860 | 822,321 | 955,611 | 670,747 | Upgrade
|
| Construction In Progress | 327,324 | 145,599 | 124,841 | 122,941 | 122,225 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.