Construction Joint Stock Company No. 5 (HOSE:SC5)
Vietnam
· Delayed Price · Currency is VND 15,950
+550 (3.57%)
At close: Mar 5, 2026
HOSE:SC5 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Revenue | 2,503,867 | 2,756,868 | 2,607,715 | 1,391,989 | 1,235,005 | Upgrade
|
| Revenue Growth (YoY) | -9.18% | 5.72% | 87.34% | 12.71% | -8.59% | Upgrade
|
| Cost of Revenue | 2,359,987 | 2,631,968 | 2,504,504 | 1,304,485 | 1,204,020 | Upgrade
|
| Gross Profit | 143,880 | 124,900 | 103,210 | 87,504 | 30,985 | Upgrade
|
| Selling, General & Admin | 29,159 | 31,078 | 28,507 | 26,867 | 15,721 | Upgrade
|
| Operating Expenses | 29,159 | 31,078 | 28,507 | 26,867 | 15,721 | Upgrade
|
| Operating Income | 114,721 | 93,823 | 74,703 | 60,637 | 15,264 | Upgrade
|
| Interest Expense | -66,740 | -50,488 | -42,077 | -33,732 | -50,058 | Upgrade
|
| Interest & Investment Income | 4,098 | 6,251 | 17,110 | 11,075 | 1,265 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 822.19 | 120.73 | 2,368 | 2,769 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.29 | 357.76 | 122.69 | 793.36 | -374.46 | Upgrade
|
| EBT Excluding Unusual Items | 52,094 | 50,766 | 49,980 | 41,140 | -31,135 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2,713 | 103,222 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 90.91 | Upgrade
|
| Pretax Income | 52,094 | 50,766 | 49,980 | 43,853 | 72,178 | Upgrade
|
| Income Tax Expense | 10,977 | 13,733 | 13,572 | 10,499 | 18,456 | Upgrade
|
| Earnings From Continuing Operations | 41,117 | 37,033 | 36,408 | 33,354 | 53,722 | Upgrade
|
| Net Income | 41,117 | 37,033 | 36,408 | 33,354 | 53,722 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3,641 | - | - | Upgrade
|
| Net Income to Common | 41,117 | 37,033 | 32,767 | 33,354 | 53,722 | Upgrade
|
| Net Income Growth | 11.03% | 1.72% | 9.16% | -37.91% | 515.14% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.38% | -0.38% | Upgrade
|
| EPS (Basic) | 2744.15 | 2471.59 | 2186.89 | 2226.03 | 3598.86 | Upgrade
|
| EPS (Diluted) | 2744.15 | 2471.59 | 2186.89 | 2226.03 | 3598.86 | Upgrade
|
| EPS Growth | 11.03% | 13.02% | -1.76% | -38.15% | 517.47% | Upgrade
|
| Free Cash Flow | 298,798 | -663,619 | -68,341 | 107,234 | 747,121 | Upgrade
|
| Free Cash Flow Per Share | 19941.78 | -44290.01 | -4561.11 | 7156.82 | 50049.84 | Upgrade
|
| Dividend Per Share | - | - | 300.000 | 2000.000 | 2000.000 | Upgrade
|
| Dividend Growth | - | - | -85.00% | - | 100.00% | Upgrade
|
| Gross Margin | 5.75% | 4.53% | 3.96% | 6.29% | 2.51% | Upgrade
|
| Operating Margin | 4.58% | 3.40% | 2.86% | 4.36% | 1.24% | Upgrade
|
| Profit Margin | 1.64% | 1.34% | 1.26% | 2.40% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 11.93% | -24.07% | -2.62% | 7.70% | 60.49% | Upgrade
|
| EBITDA | 119,041 | 97,982 | 78,802 | 66,763 | 19,697 | Upgrade
|
| EBITDA Margin | 4.75% | 3.55% | 3.02% | 4.80% | 1.59% | Upgrade
|
| D&A For EBITDA | 4,321 | 4,159 | 4,099 | 6,127 | 4,433 | Upgrade
|
| EBIT | 114,721 | 93,823 | 74,703 | 60,637 | 15,264 | Upgrade
|
| EBIT Margin | 4.58% | 3.40% | 2.86% | 4.36% | 1.24% | Upgrade
|
| Effective Tax Rate | 21.07% | 27.05% | 27.15% | 23.94% | 25.57% | Upgrade
|
| Revenue as Reported | 2,503,867 | 2,756,868 | 2,607,715 | 1,391,989 | 1,235,005 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.