Saigon - Hanoi Commercial Joint Stock Bank (HOSE:SHB)
Vietnam
· Delayed Price · Currency is VND 15,400
+150 (0.98%)
At close: Mar 6, 2026
HOSE:SHB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 57,355,183 | 50,487,346 | 57,589,391 | 40,773,670 | 35,606,329 | Upgrade
|
| Interest Paid on Deposits | 37,137,867 | 29,255,227 | 38,304,038 | 23,223,586 | 20,035,980 | Upgrade
|
| Net Interest Income | 20,217,316 | 21,232,119 | 19,285,353 | 17,550,084 | 15,570,349 | Upgrade
|
| Net Interest Income Growth (YoY) | -4.78% | 10.10% | 9.89% | 12.72% | 56.75% | Upgrade
|
| Income From Trading Activities | 42,475 | 3,329 | 11,122 | 92,641 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 142,400 | -218,061 | 27,981 | - | 988,410 | Upgrade
|
| Other Non-Interest Income | 8,185,804 | 2,554,878 | 2,003,941 | 1,698,257 | 1,594,259 | Upgrade
|
| Total Non-Interest Income | 8,370,679 | 2,340,146 | 2,043,044 | 1,790,898 | 2,582,669 | Upgrade
|
| Non-Interest Income Growth (YoY) | 257.70% | 14.54% | 14.08% | -30.66% | 13.56% | Upgrade
|
| Revenues Before Loan Losses | 28,587,995 | 23,572,265 | 21,328,397 | 19,340,982 | 18,153,018 | Upgrade
|
| Provision for Loan Losses | 7,143,751 | 6,242,792 | 7,037,837 | 5,260,021 | 7,487,035 | Upgrade
|
| Revenue | 21,444,244 | 17,329,473 | 14,290,560 | 14,080,961 | 10,665,983 | Upgrade
|
| Revenue Growth (YoY) | 23.74% | 21.27% | 1.49% | 32.02% | 39.64% | Upgrade
|
| Salaries and Employee Benefits | 3,452,568 | 3,177,593 | 2,945,499 | 2,790,873 | 3,048,550 | Upgrade
|
| Occupancy Expenses | 689,276 | 623,876 | 579,886 | 498,674 | 458,863 | Upgrade
|
| Federal Deposit Insurance | 577,180 | 499,430 | 428,201 | 319,172 | 289,121 | Upgrade
|
| Selling, General & Administrative | 1,608,782 | 1,368,120 | 1,035,554 | 654,084 | 567,205 | Upgrade
|
| Other Non-Interest Expense | 88,060 | 91,212 | 62,399 | 128,790 | 42,202 | Upgrade
|
| Total Non-Interest Expense | 6,415,866 | 5,760,231 | 5,051,539 | 4,391,593 | 4,405,941 | Upgrade
|
| EBT Excluding Unusual Items | 15,028,378 | 11,569,242 | 9,239,021 | 9,689,368 | 6,260,042 | Upgrade
|
| Pretax Income | 15,028,378 | 11,569,242 | 9,239,021 | 9,689,368 | 6,260,042 | Upgrade
|
| Income Tax Expense | 3,018,469 | 2,247,293 | 1,914,263 | 1,960,450 | 1,252,881 | Upgrade
|
| Earnings From Continuing Operations | 12,009,909 | 9,321,949 | 7,324,758 | 7,728,918 | 5,007,161 | Upgrade
|
| Net Income | 12,009,909 | 9,321,949 | 7,324,758 | 7,728,918 | 5,007,161 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 105,000 | - | Upgrade
|
| Net Income to Common | 12,009,909 | 9,321,949 | 7,324,758 | 7,623,918 | 5,007,161 | Upgrade
|
| Net Income Growth | 28.84% | 27.27% | -5.23% | 54.36% | 92.06% | Upgrade
|
| Basic Shares Outstanding | 4,594 | 4,568 | 4,545 | 4,539 | 4,111 | Upgrade
|
| Diluted Shares Outstanding | 4,594 | 4,568 | 4,545 | 4,539 | 4,111 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.52% | 0.12% | 10.42% | 4.63% | Upgrade
|
| EPS (Basic) | 2614.46 | 2040.64 | 1611.76 | 1679.58 | 1218.01 | Upgrade
|
| EPS (Diluted) | 2614.46 | 2040.64 | 1611.76 | 1679.58 | 1218.01 | Upgrade
|
| EPS Growth | 28.12% | 26.61% | -4.04% | 37.90% | 83.57% | Upgrade
|
| Dividend Per Share | - | 442.478 | 442.478 | - | - | Upgrade
|
| Effective Tax Rate | 20.09% | 19.43% | 20.72% | 20.23% | 20.01% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.