Saigon - Hanoi Commercial Joint Stock Bank (HOSE:SHB)
14,350
-1,050 (-6.82%)
At close: Mar 9, 2026
HOSE:SHB Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 128,273,029 | 94,199,072 | 56,196,754 | 54,354,230 | 58,396,240 | Upgrade
|
| Investment Securities | 29,311,610 | 32,777,266 | 32,478,108 | 33,001,375 | 25,236,229 | Upgrade
|
| Trading Asset Securities | 140,621 | 4,910,456 | 7,792,742 | 271,319 | 255,693 | Upgrade
|
| Total Investments | 29,452,231 | 37,687,722 | 40,270,850 | 33,272,694 | 25,491,922 | Upgrade
|
| Gross Loans | 625,862,175 | 544,663,251 | 447,305,580 | 396,285,186 | 371,008,883 | Upgrade
|
| Allowance for Loan Losses | -10,720,576 | -8,796,841 | -9,219,828 | -7,157,566 | -4,677,310 | Upgrade
|
| Net Loans | 615,141,599 | 535,866,410 | 438,085,752 | 389,127,620 | 366,331,573 | Upgrade
|
| Property, Plant & Equipment | 828,568 | 1,770,976 | 1,696,350 | 1,630,329 | 1,002,585 | Upgrade
|
| Other Intangible Assets | 4,710,371 | 4,501,143 | 4,494,438 | 4,451,542 | 4,442,784 | Upgrade
|
| Investments in Real Estate | - | - | - | - | 4,948 | Upgrade
|
| Accrued Interest Receivable | 12,953,148 | 12,221,898 | 13,949,182 | 15,295,742 | 6,132,269 | Upgrade
|
| Other Receivables | 65,338,632 | 32,413,500 | 17,812,888 | 27,971,957 | 30,610,993 | Upgrade
|
| Restricted Cash | 34,354,634 | 27,436,936 | 54,763,646 | 15,145,862 | 13,412,927 | Upgrade
|
| Long-Term Deferred Tax Assets | 14,550 | - | - | - | - | Upgrade
|
| Other Real Estate Owned & Foreclosed | 627,910 | 702,290 | 1,052,516 | 53,141 | 1,443 | Upgrade
|
| Other Long-Term Assets | 875,930 | 678,122 | 2,178,309 | 1,124,968 | 776,644 | Upgrade
|
| Total Assets | 892,570,602 | 747,478,069 | 630,500,685 | 542,428,085 | 506,604,328 | Upgrade
|
| Accounts Payable | - | - | - | 522,086 | 334,929 | Upgrade
|
| Accrued Expenses | 176,021 | 196,045 | 144,675 | 112,264 | 43,878 | Upgrade
|
| Interest Bearing Deposits | 652,161,660 | 560,948,603 | 457,453,525 | 380,342,308 | 344,115,293 | Upgrade
|
| Non-Interest Bearing Deposits | 57,691,829 | 62,674,039 | 55,335,991 | 54,204,324 | 57,510,117 | Upgrade
|
| Total Deposits | 709,853,489 | 623,622,642 | 512,789,516 | 434,546,632 | 401,625,410 | Upgrade
|
| Short-Term Borrowings | 28,269,841 | 11,669,710 | 6,911,014 | 15,128,090 | 6,814,951 | Upgrade
|
| Current Portion of Long-Term Debt | - | 13,153,394 | - | - | 14,620,249 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 1,746,517 | 287,618 | Upgrade
|
| Accrued Interest Payable | 13,862,658 | 10,591,116 | 14,025,631 | 9,069,320 | 7,687,455 | Upgrade
|
| Other Current Liabilities | - | - | - | - | 2,902,035 | Upgrade
|
| Long-Term Debt | 68,901,148 | 27,524,451 | 44,432,962 | 38,055,813 | 36,624,035 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 22,049 | 36,030 | 30,233 | 31,026 | Upgrade
|
| Other Long-Term Liabilities | 3,511,736 | 2,631,318 | 2,062,577 | 312,659 | 101,077 | Upgrade
|
| Total Liabilities | 824,574,893 | 689,410,725 | 580,402,405 | 499,523,614 | 471,072,663 | Upgrade
|
| Common Stock | 45,942,000 | 36,629,085 | 36,193,981 | 30,673,832 | 26,673,698 | Upgrade
|
| Additional Paid-In Capital | 1,449,603 | 1,449,603 | 1,449,603 | 1,449,603 | 1,449,603 | Upgrade
|
| Retained Earnings | 20,855,043 | 20,304,232 | 13,147,972 | 11,391,618 | 7,706,267 | Upgrade
|
| Treasury Stock | -5,260 | -5,260 | -5,260 | -5,260 | -5,260 | Upgrade
|
| Comprehensive Income & Other | -245,677 | -310,316 | -688,016 | -605,322 | -292,643 | Upgrade
|
| Total Common Equity | 67,995,709 | 58,067,344 | 50,098,280 | 42,904,471 | 35,531,665 | Upgrade
|
| Shareholders' Equity | 67,995,709 | 58,067,344 | 50,098,280 | 42,904,471 | 35,531,665 | Upgrade
|
| Total Liabilities & Equity | 892,570,602 | 747,478,069 | 630,500,685 | 542,428,085 | 506,604,328 | Upgrade
|
| Total Debt | 97,170,989 | 52,347,555 | 51,343,976 | 53,183,903 | 58,059,235 | Upgrade
|
| Net Cash (Debt) | 31,833,398 | 46,761,973 | 12,645,520 | 1,441,646 | 592,698 | Upgrade
|
| Net Cash Growth | -31.92% | 269.79% | 777.16% | 143.23% | - | Upgrade
|
| Net Cash Per Share | 6929.87 | 10236.55 | 2782.56 | 317.60 | 144.18 | Upgrade
|
| Filing Date Shares Outstanding | 4,594 | 4,139 | 4,539 | 4,539 | 4,539 | Upgrade
|
| Total Common Shares Outstanding | 4,594 | 4,139 | 4,539 | 4,539 | 4,539 | Upgrade
|
| Book Value Per Share | 14802.11 | 14030.92 | 11036.84 | 9451.95 | 7827.66 | Upgrade
|
| Tangible Book Value | 63,285,338 | 53,566,201 | 45,603,842 | 38,452,929 | 31,088,881 | Upgrade
|
| Tangible Book Value Per Share | 13776.70 | 12943.30 | 10046.69 | 8471.26 | 6848.91 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.